XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2019     61,479,759 (497,587)    
Balance, amount at Dec. 31, 2019 $ 669,228 $ 0 $ 615 $ (49,759) $ 6,953,031 $ (6,234,659)
Net loss (25,877) 0 $ 0 $ 0 0 (25,877)
Balance, shares at Mar. 31, 2020     61,479,759 (497,587)    
Balance, amount at Mar. 31, 2020 643,351 0 $ 615 $ (49,759) 6,953,031 (6,260,536)
Balance, shares at Dec. 31, 2019     61,479,759 (497,587)    
Balance, amount at Dec. 31, 2019 669,228 0 $ 615 $ (49,759) 6,953,031 (6,234,659)
Net loss (172,343)          
Balance, shares at Sep. 30, 2020     62,379,759 (497,587)    
Balance, amount at Sep. 30, 2020 586,885 0 $ 624 $ (49,759) 7,043,022 (6,407,002)
Balance, shares at Mar. 31, 2020     61,479,759 (497,587)    
Balance, amount at Mar. 31, 2020 643,351 0 $ 615 $ (49,759) 6,953,031 (6,260,536)
Net loss (106,478) 0 $ 0 0 0 (106,478)
Stock-based compensation, shares     900,000      
Stock-based compensation, amount 90,000 0 $ 9 $ 0 89,991 0
Balance, shares at Jun. 30, 2020     62,379,759 (497,587)    
Balance, amount at Jun. 30, 2020 626,873 0 $ 624 $ (49,759) 7,043,022 (6,367,014)
Net loss (39,988) 0 $ 0 $ 0 0 (39,988)
Balance, shares at Sep. 30, 2020     62,379,759 (497,587)    
Balance, amount at Sep. 30, 2020 586,885 0 $ 624 $ (49,759) 7,043,022 (6,407,002)
Balance, shares at Dec. 31, 2020     62,379,759 (497,587)    
Balance, amount at Dec. 31, 2020 568,194 0 $ 624 $ (49,759) 7,043,022 (6,425,693)
Net loss (24,342) 0 $ 0 $ 0 0 (24,342)
Balance, shares at Mar. 31, 2021     62,379,759 (497,587)    
Balance, amount at Mar. 31, 2021 543,852 0 $ 624 $ (49,759) 7,043,022 (6,450,035)
Balance, shares at Dec. 31, 2020     62,379,759 (497,587)    
Balance, amount at Dec. 31, 2020 568,194 0 $ 624 $ (49,759) 7,043,022 (6,425,693)
Net loss (1,506,131)          
Balance, shares at Sep. 30, 2021     62,379,759 (497,587)    
Balance, amount at Sep. 30, 2021 512,953 0 $ 624 $ (49,759) 8,493,912 (7,931,824)
Balance, shares at Mar. 31, 2021     62,379,759 (497,587)    
Balance, amount at Mar. 31, 2021 543,852 0 $ 624 $ (49,759) 7,043,022 (6,450,035)
Net loss (16,396) 0 $ 0 $ 0 0 (16,396)
Balance, shares at Jun. 30, 2021     62,379,759 (497,587)    
Balance, amount at Jun. 30, 2021 527,456 0 $ 624 $ (49,759) 7,043,022 (6,466,431)
Net loss (1,465,393) 0 0 0 0 (1,465,393)
Modification of warrants, expiration of 6,909,000 warrants extended to March 7, 2023 1,450,890 0 $ 0 $ 0 1,450,890 0
Balance, shares at Sep. 30, 2021     62,379,759 (497,587)    
Balance, amount at Sep. 30, 2021 $ 512,953 $ 0 $ 624 $ (49,759) $ 8,493,912 $ (7,931,824)