XML 14 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2018   59,079,759 (497,587)    
Balance, amount at Dec. 31, 2018 $ 752,602 $ 0 $ 591 $ (49,759) $ 6,293,761 $ (5,491,991)
Net loss for the three months ended March 31, 2019 (22,976) $ 0 $ 0 $ 0 0 (22,976)
Balance, shares at Mar. 31, 2019   59,079,759 (497,587)    
Balance, amount at Mar. 31, 2019 729,626 $ 0 $ 591 $ (49,759) 6,293,761 (5,514,967)
Balance, shares at Dec. 31, 2018   59,079,759 (497,587)    
Balance, amount at Dec. 31, 2018 752,602 $ 0 $ 591 $ (49,759) 6,293,761 (5,491,991)
Net loss for the three months ended March 31, 2019 (611,770)          
Balance, shares at Sep. 30, 2019   61,479,759 (497,587)    
Balance, amount at Sep. 30, 2019 708,026 $ 0 $ 615 $ (49,759) 6,860,931 (6,103,761)
Balance, shares at Mar. 31, 2019   59,079,759 (497,587)    
Balance, amount at Mar. 31, 2019 729,626 $ 0 $ 591 $ (49,759) 6,293,761 (5,514,967)
Net loss for the three months ended March 31, 2019 (9,503) $ 0 $ 0 $ 0 0 (9,503)
Shares held in escrow, shares   2,400,000    
Shares held in escrow, amount 0 $ 0 $ 24 $ 0 (24) 0
Balance, shares at Jun. 30, 2019   61,479,759 (497,587)    
Balance, amount at Jun. 30, 2019 720,123 $ 0 $ 615 $ (49,759) 6,293,737 (5,524,470)
Net loss for the three months ended March 31, 2019 (579,291) 0 0 0 0 (579,291)
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2021 567,194 $ 0 $ 0 $ 0 567,194 0
Balance, shares at Sep. 30, 2019   61,479,759 (497,587)    
Balance, amount at Sep. 30, 2019 708,026 $ 0 $ 615 $ (49,759) 6,860,931 (6,103,761)
Balance, shares at Dec. 31, 2019   61,479,759 (497,587)    
Balance, amount at Dec. 31, 2019 669,228 $ 0 $ 615 $ (49,759) 6,953,031 (6,234,659)
Net loss for the three months ended March 31, 2019 (25,877) $ 0 $ 0 $ 0 0 (25,877)
Balance, shares at Mar. 31, 2020   61,479,759 (497,587)    
Balance, amount at Mar. 31, 2020 643,351 $ 0 $ 615 $ (49,759) 6,953,031 (6,260,536)
Balance, shares at Dec. 31, 2019   61,479,759 (497,587)    
Balance, amount at Dec. 31, 2019 669,228 $ 0 $ 615 $ (49,759) 6,953,031 (6,234,659)
Net loss for the three months ended March 31, 2019 (172,343)          
Balance, shares at Sep. 30, 2020   62,379,759 (497,587)    
Balance, amount at Sep. 30, 2020 586,885 $ 0 $ 624 $ (49,759) 7,043,022 (6,407,002)
Balance, shares at Mar. 31, 2020   61,479,759 (497,587)    
Balance, amount at Mar. 31, 2020 643,351 $ 0 $ 615 $ (49,759) 6,953,031 (6,260,536)
Net loss for the three months ended March 31, 2019 (106,478) $ 0 $ 0 $ 0 0 (106,478)
Stock Based Compensation, shares   900,000    
Stock Based Compensation, amount 90,000 $ 0 $ 9 $ 0 89,991 0
Balance, shares at Jun. 30, 2020   62,379,759 (497,587)    
Balance, amount at Jun. 30, 2020 626,873 $ 0 $ 624 $ (49,759) 7,043,022 (6,367,014)
Net loss for the three months ended March 31, 2019 (39,988) $ 0 $ 0 $ 0 0 (39,988)
Balance, shares at Sep. 30, 2020   62,379,759 (497,587)    
Balance, amount at Sep. 30, 2020 $ 586,885 $ 0 $ 624 $ (49,759) $ 7,043,022 $ (6,407,002)