XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Statement Of Stockholder's Equity (Unaudited) - USD ($)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Balance, shares at Dec. 31, 2017 35,562 16,033,862 (497,587)
Balance, amount at Dec. 31, 2017 $ 796,193 $ 2,067,776 $ 1,603,387 $ 2,623,189 $ (5,448,400) $ (49,759)
Net Income (Loss) $ (11,946) $ (11,946)
Balance, shares at Mar. 31, 2018 36,562 16,033,862 (497,587)
Balance, amount at Mar. 31, 2018 $ 784,247 $ 2,067,776 $ 1,603,387 $ 2,623,189 $ (5,460,346) $ (49,759)
Net Income (Loss) $ (13,177) $ (13,177)
Balance, shares at Jun. 30, 2018 36,562 16,033,862 497,587
Balance, amount at Jun. 30, 2018 $ 771,070 $ 2,067,776 $ 1,603,387 $ 2,623,189 $ (5,473,523) $ (49,759)
Net Income (Loss) $ (10,220) $ (10,220)
Balance, shares at Sep. 30, 2018 36,562 16,033,862 (497,587)
Balance, amount at Sep. 30, 2018 $ 760,850 $ 2,067,776 $ 1,603,387 $ 2,623,189 $ (5,483,743) $ (49,759)
Balance, shares at Dec. 31, 2018 59,079,759 (497,587)
Balance, amount at Dec. 31, 2018 $ 752,602 $ 5,907,978 $ 386,374 $ (5,491,991) $ (49,759)
Net Income (Loss) $ (22,976) $ (22,976)
Balance, shares at Mar. 31, 2019 59,079,759 (497,587)
Balance, amount at Mar. 31, 2019 $ 729,626 $ 5,907,978 $ 386,374 $ (5,514,967) $ (49,759)
Net Income (Loss) $ (9,503) $ (9,503)
Shares held in escrow, amount   240,000 (240,000)    
Shares held in escrow, shares   2,400,000      
Balance, shares at Jun. 30, 2019 61,479,759 (497,587)
Balance, amount at Jun. 30, 2019 $ 720,123 $ 6,147,978 $ 146,374 $ (5,524,470) $ (49,759)
Net Income (Loss) (579,291) $ (579,291)
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2021, amount $ 567,194     $ 567,194    
Balance, shares at Sep. 30, 2019 61,479,759 (497,587)
Balance, amount at Sep. 30, 2019 $ 708,026 $ 6,147,978 $ 713,568 $ (6,103,761) $ (49,759)