XML 17 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred
Common
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Total
Beginning Balance, Shares at Dec. 31, 2014 27,466 16,033,862     (497,587)  
Beginning Balance, Amount at Dec. 31, 2014 $ 2,058,680 $ 1,603,387 $ 2,586,123 $ (5,147,710) $ (49,759) $ 1,050,721
Preferred shares issued as dividend, Shares 2,749      
Preferred shares issued as dividend, Amount $ 2,749 (2,749)
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2017 14,684 14,684
Net loss (100,852) (100,852)
Ending Balance, Shares at Dec. 31, 2015 30,215 16,033,862     (497,587)  
Ending Balance, Amount at Dec. 31, 2015 $ 2,061,429 $ 1,603,387 2,598,058 (5,248,562) $ (49,759) 964,553
Preferred shares issued as dividend, Shares 3,023      
Preferred shares issued as dividend, Amount $ 3,023 (3,023)
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2017 (110,717) (110,717)
Net loss           (110,717)
Ending Balance, Shares at Dec. 31, 2016 33,238 16,033,862     (497,587)  
Ending Balance, Amount at Dec. 31, 2016 $ 2,064,452 $ 1,603,387 $ 2,595,035 $ (5,359,279) $ (49,759) $ 853,836