XML 17 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 2,056,185 $ 1,603,387 $ 2,562,577 $ (4,965,680) $ (49,759) $ 1,206,710
Beginning Balance, Shares at Dec. 31, 2013 24,971 16,033,862     (497,587)  
Beginning Balance, Amount at Dec. 31, 2013 $ 2,056,185 $ 1,603,387 2,562,577 $ (4,965,680) $ (49,759) $ 1,206,710
Beginning Balance, Shares at Dec. 31, 2013 24,971 16,033,862     (497,587)  
Preferred shares issued as dividend, Amount $ 2,495 (2,495)
Preferred shares issued as dividend, Shares 2,495        
Stock based compensation 2,078 $ 2,078
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2015     $ 23,963     23,963
Net loss $ (182,030) (182,030)
Ending Balance, Amount at Dec. 31, 2014 $ 2,058,680 $ 1,603,387 $ 2,586,123 (5,147,710) $ (49,759) 1,050,721
Ending Balance, Shares at Dec. 31, 2014 27,466 16,033,862     (497,587)  
Beginning Balance, Amount at Dec. 31, 2014 $ 2,058,680 $ 1,603,387 2,586,123 $ (5,147,710) $ (49,759) $ 1,050,721
Beginning Balance, Shares at Dec. 31, 2014 27,466 16,033,862     (497,587)  
Preferred shares issued as dividend, Amount $ 2,749 $ (2,749)
Preferred shares issued as dividend, Shares 2,749          
Stock based compensation
Modification of warrants, expiration of 6,909,000 warrants extended to September 6, 2015 $ 14,684 $ 14,684
Net loss $ (100,852) (100,852)
Ending Balance, Amount at Dec. 31, 2015 $ 2,061,429 $ 1,603,387 $ 2,598,058 $ (5,248,562) $ (49,759) $ 964,553
Ending Balance, Shares at Dec. 31, 2015 30,215 16,033,862     497,587