XML 28 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2015
Stockholders Equity Tables  
Stock option valuation assumptions

The fair value of each option was estimated on June 25, 2013 (date of grant) using the following Black-Scholes assumptions:

 

    Three Months ended March 31, 2015  
Expected term (in years)     5  
Expected stock price volatility     185.25 %
Risk-free interest rate     1.48 %
Expected dividend yield     -  
Schedule of option activities

The following table summarizes all stock option activity under the plans:

 

    Number of
Options
    Weighted Average Exercise Price     Weighted Average Remaining Contractual Life (Years)     Aggregate Intrinsic Value  
                                 
Outstanding at January 1, 2015     300,000       0.03     $ 3.48     $ 9,000  
Granted                     -          
Exercised     -       -       -       -  
Forfeited/expired     -       -       -       -  
Outstanding at March 31, 2015     300,000     $ 0.03       3.23     $ 9,000  
Exercisable at March 31, 2015     300,000     $ 0.03       3.23     $ 9,000