XML 58 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
PRIOR PERIOD ADJUSTMENT (Tables)
12 Months Ended
Dec. 31, 2012
Prior Period Adjustment Tables  
Company's financial statements

The effects of the restatement on the Company’s balance sheet as of December 31, 2010 and statements of operations and cash flows for the year then ended is as follows:

 

BALANCE SHEET AS OF DECEMBER 31, 2010

 

   

As Previously

Reported

   

Effect of

Restatement

    As restated  
Warrant liability   $ -     $ 87,240     $ 87,240  
Redeemable and Convertible Preferred Stock   $ -     $ 1,816,643     $ 1,816,643  
Preferred Stock   $ 18,775     $ (18,775 )   $ -  
Common stock   $ 1,553,628     $ -     $ 1,553,628  
Additional paid-in capital   $ 4,077,068     $ (1,516,060 )   $ 2,561,008  
Accumulated deficit   $ (3,626,121 )   $ -     $ (3,626,121 )
Deficit accumulated during the development stage   $ (442,749 )   $ (369,048 )   $ (811,797 )
Stockholders' equity (deficit)   $ 1,580,601     $ (1,903,883 )   $ (323,282 )
                         

 

STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2010

 

   

As Previously

Reported

   

Effect of

Restatement

    As restated  
Change in warrant liability (expense) income   $ -     $ 190,322     $ 190,322  
Net (loss) income for the year   $ (87,284 )   $ 190,322     $ 103,038  
Accretion of preferred stock to redemption value   $ -     $ (133,340 )   $ (133,340 )
Net (loss) income attributable to common stockholders   $ (87,284 )   $ 56,982     $ (30,302 )
Net (loss) income per share – basic and diluted attributable to common stockholders   $ (0.01 )   $ 0.01     $ (0.00 )

 

STATEMENT OF OPERATIONS FROM JANUARY 1, 1999 (INCEPTION) TO DECEMBER 31, 2010

 

   

As Previously

Reported

   

Effect of

Restatement

    As restated  
Change in warrant liability (expense) income   $ -     $ 53,787     $ 53,787  
Net (loss) income for the year   $ (442,749 )   $ 53,787     $ (388,962 )
Accretion of preferred stock to redemption value   $ -     $ (422,835 )   $ (422,835 )
Net loss attributable to common stockholders   $ (442,749 )   $ (369,048 )   $ (811,797 )

 

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2010

 

   

As Previously

Reported

   

Effect of

Restatement

    As restated  
Net (loss) income for the year   $ (87,284 )   $ 190,322     $ 103,038  
Change in warrant liability   $ -     $ (190,322 )   $ (190,322 )
Net cash used in operating activities   $ (88,405 )   $ -     $ (88,405 )

 

STATEMENT OF CASH FLOWS FROM JANUARY 1, 1999 (INCEPTION) TO DECEMBER 31, 2010

 

   

As Previously

Reported

   

Effect of

Restatement

    As restated  
Net (loss) income for the year   $ (442,749 )   $ 53,787     $ (388,962 )
Change in warrant liability   $ -     $ (53,787 )   $ (53,787 )
Net cash used in operating activities   $ (456,540 )   $ -     $ (456,540 )