XML 38 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
PRIOR PERIODS ADJUSTMENTS (Tables)
6 Months Ended
Jun. 30, 2012
Prior Periods Adjustments Tables  
Company's financial statements

The effects of the restatement on the Company’s financial statements as of and for the three and six months ended June 30, 2011 and for the period from January 1, 1999 (inception) to June 30, 2011 are as follows:

 

BALANCE SHEET AS OF JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Warrant liability   $ -     $ 54,795     $ 54,795  
Redeemable and convertible preferred stock (under mezzanine)   $ -     $ 1,883,313     $ 1,883,313  
Preferred stock   $ 18,775     $ (18,775 )   $ -  
Common stock   $ 1,553,628     $ -     $ 1,553,628  
Additional paid-in capital   $ 4,077,068     $ (1,516,060 )   $ 2,561,008  
Accumulated deficit   $ (3,626,121 )   $ -     $ (3,626,121 )
Deficit accumulated during the development stage   $ (512,771 )   $ (403,273 )   $ (916,004 )
Stockholders' equity (deficit)   $ 1,510,579     $ (1,938,108 )   $ (427,529 )

 

STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Change in warrant liability expense   $ -     $ 3,489     $ 3,489  
Net (loss) income for the period   $ (48,010 )   $ 3,489     $ (44,521 )
Accretion of preferred stock to redemption value   $ -     $ (33,335 )   $ (33,335 )
Net loss attributable to common stockholders   $ (48,010 )   $ (29,846 )   $ (77,856 )
Net loss per share – basic and diluted attributable to common stockholders   $ -     $ (0.01 )   $ (0.01 )

 

STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Change in warrant liability expense   $ -     $ 32,445     $ 32,445  
Net (loss) income for the period   $ (70,022 )   $ 32,445     $ (37,577 )
Accretion of preferred stock to redemption value   $ -     $ (66,670 )   $ (66,670 )
Net loss attributable to common stockholders   $ (70,022 )   $ (34,225 )   $ (104,247 )
Net loss per share – basic and diluted attributable to common stockholders   $ -     $ (0.01 )   $ (0.01 )

 

STATEMENT OF OPERATIONS FROM JANUARY 1, 1999 (INCEPTION) TO JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Change in warrant liability expense   $ -     $ 86,232     $ 86,232  
Net (loss) income for the period   $ (512,771 )   $ 86,232     $ (426,539 )
Accretion of preferred stock to redemption value   $ -     $ (489,505 )   $ (489,505 )
Net loss attributable to common stockholders   $ (512,771 )   $ (403,273 )   $ (916,044 )

 

STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Net (loss) income   $ (70,022 )   $ 32,445     $ (37,577 )
Change in warrant liability   $ -     $ (32,445 )   $ (32,445 )
Net cash used in operating activities   $ (55,898 )   $ -     $ (55,898 )

 

STATEMENT OF CASH FLOWS FROM JANUARY 1, 1999 (INCEPTION) TO JUNE 30, 2011

   

As Previously

Reported

   

Effect of

Restatement

   

As

restated

 
Net (loss) income   $ (512,771 )   $ 86,232     $ (426,539 )
Change in warrant liability   $ -     $ (86,232 )   $ (86,232 )
Net cash used in operating activities   $ (512,438 )   $ -     $ (512,438 )