XML 17 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements Of Cash Flows (USD $)
12 Months Ended 156 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (88,620) $ 103,038 $ (477,582)
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in warrant liability (16,250) (190,322) (70,037)
Change in assets and liabilities      
Accounts payable and accrued expenses 7,787 (1,121) (6,004)
Net cash used in operating activities (97,083) (88,405) (553,623)
CASH FLOWS FROM INVESTING ACTIVITIES      
CASH FLOWS FROM INVESTING ACTIVITIES 0 0 0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from convertible debt 0 0 56,500
Proceeds from private placement/exercise of stock warrants 0 0 5,500
Capital contribution 0 0 8,000
Proceeds from private placement 0 0 1,962,358
Cash dividends paid on preferred stock 0 (1,180) (5,490)
Net cash provided by financing activities 0 (1,180) 2,026,868
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (97,083) (89,585) 1,473,245
CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR/PERIOD 1,581,989 1,671,574 11,661
CASH AND CASH EQUIVALENTS, AT END OF YEAR/PERIOD 1,484,906 1,581,989 1,484,906
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid for: Interest 0 0 0
Cash paid for: Income Taxes 0 0 0
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:      
Accretion of preferred stock to redemption value (133,340) (133,340) (556,175)
Transfer of warrant liability from long term to current liability 70,991   70,991
Preferred stock issued as stock dividend 1,863 1,697 6,820
416 Private Placement Units were issued in exchange for $56,500 of convertible notes plus $5,900 of accrued interest     62,400
68 Private Placement Units were issued in exchange for $8,000 of stock subscriptions plus $2,200 of accrued interest     $ 10,200