XML 25 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Stockholders' Deficit (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Subscribed [Member]
Accumulated Deficit [Member]
Deficit Accumulated During the Development Stage [Member]
Total
Balance, at Dec. 31, 1998 $ 700,296 $ 2,914,207   $ (3,626,121)   $ (11,618)
Balance, Shares at Dec. 31, 1998 7,002,964          
Net income (loss) for the year         (5,510) (5,510)
Balance, at Dec. 31, 1999 700,296 2,914,207   (3,626,121) (5,510) (17,128)
Balance, Shares at Dec. 31, 1999 7,002,964          
Net income (loss) for the year         (891) (891)
Balance, at Dec. 31, 2000 700,296 2,914,207   (3,626,121) (6,401) (18,019)
Balance, Shares at Dec. 31, 2000 7,002,964          
Private placement and warrant exercise 162,432 (156,932)       5,500
Private placement and warrant exercise, shares 1,624,311          
Net income (loss) for the year         (5,086) (5,086)
Balance, at Dec. 31, 2001 862,728 2,757,275   (3,626,121) (11,487) (17,605)
Balance, Shares at Dec. 31, 2001 8,627,275          
Stock subscriptions     8,000     8,000
Net income (loss) for the year         (7,082) (7,082)
Balance, at Dec. 31, 2002 862,728 2,757,275 8,000 (3,626,121) (18,569) (16,687)
Balance, Shares at Dec. 31, 2002 8,627,275          
Net income (loss) for the year         (8,221) (8,221)
Balance, at Dec. 31, 2003 862,728 2,757,275 8,000 (3,626,121) (26,790) (24,908)
Balance, Shares at Dec. 31, 2003 8,627,275          
Net income (loss) for the year         1,237 1,237
Balance, at Dec. 31, 2004 862,728 2,757,275 8,000 (3,626,121) (25,553) (23,671)
Balance, Shares at Dec. 31, 2004 8,627,275          
Net income (loss) for the year         (16,627) (16,627)
Balance, at Dec. 31, 2005 862,728 2,757,275 8,000 (3,626,121) (42,180) (40,298)
Balance, Shares at Dec. 31, 2005 8,627,275          
Net income (loss) for the year         (12,707) (12,707)
Balance, at Dec. 31, 2006 862,728 2,757,275 8,000 (3,626,121) (54,887) (53,005)
Balance, Shares at Dec. 31, 2006 8,627,275          
Private placement and warrant exercise 666,700 (233,736)       432,964
Private placement and warrant exercise, shares 6,667,000          
Prior stock subscription 3,400 6,732 (8,000)     2,132
Prior stock subscription, shares 34,000          
Conversion of convertible debt 20,800 41,184       61,984
Conversion of convertible debt, shares 208,000          
Net income (loss) for the year         (423,844) (423,844)
Balance, at Dec. 31, 2007 1,553,628 2,571,455   (3,626,121) (478,731) 20,231
Balance, Shares at Dec. 31, 2007 15,536,275          
Preferred stock issued as stock dividend   (1,718)       (1,718)
Cash in lieu of stock   (3,150)       (3,150)
Net income (loss) for the year         99,192 99,192
Balance, at Dec. 31, 2008 1,553,628 2,566,587   (3,626,121) (379,539) 114,555
Balance, Shares at Dec. 31, 2008 15,536,275          
Preferred stock issued as stock dividend   (1,542)       (1,542)
Cash in lieu of stock   (1,160)       (1,160)
Net income (loss) for the year         (401,956) (401,956)
Balance, at Dec. 31, 2009 1,553,628 2,563,885   (3,626,121) (781,495) (290,103)
Balance, Shares at Dec. 31, 2009 15,536,275          
Preferred stock issued as stock dividend   (1,697)       (1,697)
Cash in lieu of stock   (1,180)       (1,180)
Net income (loss) for the year         (30,302) (30,302)
Balance, at Dec. 31, 2010 1,553,628 2,561,008   (3,626,121) (811,797) (323,282)
Balance, Shares at Dec. 31, 2010 15,536,275          
Preferred stock issued as stock dividend   (1,863)       (1,863)
Net income (loss) for the year         (221,960) (221,960)
Balance, at Dec. 31, 2011 $ 1,553,628 $ 2,559,145   $ (3,626,121) $ (1,033,757) $ (547,105)
Balance, Shares at Dec. 31, 2011 15,536,275