|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 5, 2013
W. P. CAREY INC.
(Exact Name of Registrant as Specified in Charter)
Maryland (State or Other Jurisdiction of Incorporation) |
001-13779 (Commission File Number) |
45-4549771 (IRS Employer Identification No.) | |
| |||
50 Rockefeller Plaza, New York, NY (Address of Principal Executive Offices) |
10020 (Zip Code) | ||
Registrants telephone number, including area code: (212) 492-1100
_______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
S Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
S Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
£ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
£ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 2.02 Results of Operations and Financial Condition.
On November 5, 2013, W. P. Carey Inc. (W. P. Carey) issued an earnings release announcing its financial results for the quarter ended September 30, 2013. A copy of the earnings release is attached as Exhibit 99.1.
The information furnished pursuant to this Item 2.02 Results of Operations and Financial Condition, including Exhibit 99.1, shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) or otherwise subject to the liability of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended (the Act) or the Exchange Act.
ITEM 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Earnings release of the registrant for the quarter ended September 30, 2013.
Cautionary Statement Concerning Forward-Looking Statements:
On July 25, 2013, W. P. Carey filed a Form 8-K announcing that its Board of Directors had approved an Agreement and Plan of Merger with Corporate Property Associates 16 Global Incorporated (CPA®:16 Global), a Maryland corporation, pursuant to which CPA®:16 Global, through a series of steps, will become an indirect subsidiary of W. P. Carey (the Merger). CPA®:16 Global is a publicly-owned, non-listed REIT that was sponsored by W. P. Carey and for which W. P. Carey and its affiliates serve as advisor. The consummation of the proposed Merger is subject to certain conditions, including the effectiveness of a registration statement on Form S-4 (the Form S-4), as amended from time to time, relating to the shares of W. P. Carey common stock to be issued in the proposed Merger, which was filed by W. P. Carey on October 1, 2013 and can be found on the website of the Securities and Exchange Commission (the SEC) at www.sec.gov.
Once the review of the Form S-4 by the SEC is complete and the Form S-4 has been declared effective by the SEC, the stockholders of W. P. Carey (the W. P. Carey Stockholders) and the stockholders of CPA®:16 Global will receive a copy of a joint proxy/prospectus, which will contain important information about W. P. Carey, CPA®:16 Global, the combined Company, and the proposed Merger. W. P. Carey Stockholders are urged to read these documents carefully and in their entirety.
Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Act and the Exchange Act, both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of W. P. Carey and can be identified by the use of words such as may, will, should, would, assume, outlook, seek, plan, believe, expect, anticipate, intend, estimate, forecast and other comparable terms. These forward-looking statements include, but are not limited to, statements regarding the benefits of the proposed Merger, annualized dividends, funds from operations coverage, integration plans and expected synergies, anticipated future financial and operating performance and results, including estimates of growth, and the expected timing of completion of the proposed Merger. These statements are based on the current expectations of the management of W. P. Carey. It is important to note that the actual results of W. P. Carey or of the combined company following the consummation of the proposed Merger could be materially different from those projected in such forward-looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. Other unknown or unpredictable factors could also have material adverse effects on future results, performance or achievements of the combined company. Discussions of some of these other important factors and assumptions are contained in W. P. Careys filings with the SEC and are available at the SECs website at http://www.sec.gov, including Item 1A. Risk Factors in W. P. Careys Annual Report on Form 10-K for the year ended December 31, 2012 as filed with the SEC on February 26, 2013. These risks, as well as other risks associated with the proposed Merger, are more fully discussed in the Form S-4 and will be more fully discussed in the Joint Proxy Statement/Prospectus included in the Form S-4. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this communication may not occur. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication, unless noted otherwise. Except as required under the federal securities laws and the rules and regulations of the SEC, W. P. Carey does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this communication or to reflect the occurrence of unanticipated events.
Additional Information and Where to Find it:
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of the federal securities laws. W. P. Carey filed a Registration Statement on Form S-4 with the SEC on October 1, 2013 and intends to mail the Joint Proxy Statement/Prospectus and other relevant documents to its security holders in connection with the proposed Merger. WE URGE INVESTORS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED BY W. P. CAREY AND CPA®:16 GLOBAL IN CONNECTION WITH THE PROPOSED MERGER BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT W. P. CAREY,
CPA®:16 GLOBAL AND THE PROPOSED MERGER. INVESTORS ARE URGED TO READ THESE DOCUMENTS CAREFULLY AND IN THEIR ENTIRETY. Investors will be able to obtain these materials and other documents filed with the SEC free of charge at the SECs website (http://www.sec.gov). In addition, these materials will also be available free of charge by accessing W. P. Careys website (www.wpcarey.com) or by accessing CPA®:16 Globals website (http://www.cpa16.com). Investors may also read and copy any reports, statements and other information filed by W. P. Carey or CPA®:16 Global with the SEC, at the SEC public reference room at 100 F Street, N.E., Washington, D. C. 20549. Please call the SEC at 1-800-SEC-0330 or visit the SECs website for further information on its public reference room.
Participants in the Proxy Solicitation:
Information regarding W. P. Careys directors and executive officers is available in its proxy statement filed with the SEC by W. P. Carey on April 30, 2013 in connection with its 2013 annual meeting of stockholders, and information regarding CPA®:16 Globals directors and executive officers is available in its proxy statement filed with the SEC by CPA®:16 Global on April 26, 2013 in connection with its 2013 annual meeting of stockholders. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the Joint Proxy Statement/Prospectus and other relevant materials filed with the SEC when they become available.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
W. P. Carey Inc. | ||
|
|
| |
|
|
| |
|
|
| |
Date: November 5, 2013 |
By: |
/s/ Catherine D. Rice |
|
|
|
Catherine D. Rice | |
|
|
Chief Financial Officer |
Exhibit 99.1
Filed pursuant to Rule 425 under the Securities Act of 1933, as amended, and deemed filed
pursuant to Rule 14a-12 under the Securities Exchange Act of 1934, as amended
Filing Person: W. P. Carey Inc.
Subject Company: Corporate Property Associates 16 Global Incorporated
Commission File No.: 001-32162
FOR IMMEDIATE RELEASE
COMPANY CONTACT: |
PRESS CONTACTS: |
|
Kristin Brown |
Kristina McMenamin |
Guy Lawrence |
W. P. Carey Inc. |
W. P. Carey Inc. |
Ross & Lawrence |
212-492-8989 |
212-492-8995 |
212-308-3333 |
kbrown@wpcarey.com |
kmcmenamin@wpcarey.com |
gblawrence@rosslawpr.com |
W. P. Carey Announces Third Quarter 2013 Financial Results
New York, NY November 5, 2013 W. P. Carey Inc. (NYSE: WPC), a real estate investment trust (REIT), today reported financial results for the third quarter ended September 30, 2013.
During the third quarter of 2013, the Company:
· Reported Funds from operationsas adjusted (AFFO) of $1.03 per diluted share
· Announced a merger agreement with Corporate Property Associates 16 Global Incorporated (CPA®:16 Global)
· Structured $428.9 million of investments on behalf of the Managed REITs
· Raised its annualized dividend rate to $3.44 per share, WPCs 50th consecutive quarterly increase
QUARTERLY RESULTS
· AFFO for the third quarter of 2013 was $71.1 million or $1.03 per diluted share, compared to $33.9 million or $0.82 per diluted share for the third quarter of 2012. AFFO for the nine months ended September 30, 2013 was $216.0 million or $3.09 per diluted share, compared to $101.8 million or $2.48 per diluted share for the comparable period in 2012. The increased AFFO in the three and nine months ended September 30, 2013 as compared to the same periods in 2012 was primarily due to income from the properties we acquired in our merger with Corporate Property Associates 15 Incorporated (CPA®:15) on September 28, 2012 (the CPA®:15 Merger) partially offset by the cessation of asset management revenue received from CPA®:15 after the CPA®:15 Merger was completed. Per share data for the 2013 periods also reflects the issuance of 28.2 million shares in connection with the CPA®:15 Merger to the stockholders of CPA®:15. Further information concerning AFFO, a non-GAAP supplemental performance metric, is presented in the accompanying tables and related notes.
· Total revenues net of reimbursed expenses for the third quarter of 2013 were $114.7 million, compared to $49.4 million for the third quarter of 2012. Total revenues net of reimbursed expenses for the nine months ended September 30, 2013 were $316.7 million, compared to $143.8 million for the comparable period in 2012. Reimbursed expenses are excluded from total revenues because they have no impact on net income.
· Net Income for the third quarter of 2013 was $18.5 million, compared to $2.6 million for the same period in 2012. Net Income for the nine months ended September 30, 2013 was $75.9 million, compared to $46.7 million for the prior year period.
· For the quarter ended September 30, 2013, we received approximately $14.5 million in cash distributions from our equity ownership in the Managed REITs including $7.3 million in Available Cash distributions related to our special general partnership interests in the Managed REITs.
W. P. CAREY OWNED PORTFOLIO UPDATE
· In September 2013, W. P. Carey acquired an office facility of the Department of State for Communities and Local Government, a department of the UK Government, located in Manchester, UK. The total acquisition cost of the facility was approximately $63.3 million (GBP40.0 million/EUR47.0 million). Year to date, W. P. Carey has completed five transactions for a total investment of $248.5 million.
· During the third quarter of 2013, W. P. Carey disposed of three properties for total proceeds of $7.6 million.
· The W. P. Carey owned portfolio currently consists primarily of 421 leased properties comprising 39.4 million square feet leased to 125 corporate tenants. The average lease term of the portfolio is 8.7 years and the occupancy rate is 99.0%.
W. P. CAREY MANAGED PORTFOLIO UPDATE
· W. P. Carey is the advisor to the CPA® REITs and Carey Watermark Investors Incorporated (CWI), which had aggregate real estate assets of $8.6 billion, cash of approximately $0.8 billion and total assets of $9.3 billion as of September 30, 2013. The average occupancy rate for the 78.6 million square feet owned by the CPA® REITs was 98.8%.
· CPA®:17 GLOBAL: During the third quarter of 2013, we structured eight new investment transactions totaling $209.3 million on behalf of CPA®:17 Global. Year to date, through October 31, 2013, we have structured $437.6 million of new investments on behalf of CPA®:17 Global.
· CPA®:18 GLOBAL: Year to date, through October 31, 2013, CPA®:18 Global, our newest publicly-registered non-traded REIT offering, has raised approximately $65.6 million.
· CWI: Through the closing of its initial public offering on September 15, 2013, CWI, our lodging-focused non-traded REIT offering, raised approximately $582.4 million, inclusive of reinvested distributions through the distribution reinvestment plan. Year to date, through October 31, 2013, CWI has invested in 11 hotels for a total of $606.7 million, inclusive of two hotels during the third quarter of 2013 for $161.8 million.
On October 25, 2013, CWI filed a registration statement with the SEC for a possible public offering of up to an additional $350 million of its common stock. There can be no assurance that CWI will actually commence the follow-on offering or successfully sell the full number of shares registered, if any.
PROPOSED MERGER WITH CPA®:16 GLOBAL
· On July 25, 2013, we announced that our Board of Directors and the Board of Directors of our publicly held, non-traded REIT affiliate, CPA®:16 Global had each unanimously approved a merger agreement pursuant to which CPA®:16 Global will merge with and into a subsidiary of W. P. Carey in a transaction valued at approximately $4.0 billion, including debt. Following the proposed merger, the combined company is expected to have an equity market capitalization of approximately $6.5 billion and a total enterprise value of approximately $10.0 billion.
· The proposed merger is subject to the approvals of the stockholders of both W. P. Carey and CPA®:16 Global and other customary closing conditions. If the proposed merger is approved and the other closing conditions are satisfied, we currently expect that the closing will occur during the first quarter of 2014, although there can be no assurance that the transaction will close at such time, if at all.
DIVIDENDS
· As previously announced, the W. P. Carey Board of Directors raised the quarterly cash dividend to $0.86 per share for the third quarter of 2013. This represents a 2.4% increase from the second quarter of 2013 and a 32.3% increase over the third quarter of 2012. The dividendour 50th consecutive quarterly increasewas paid on October 15, 2013 to stockholders of record as of September 30, 2013.
· W. P. Carey President and CEO Trevor Bond, noted, The third quarter marks the conclusion of our first full year as a REIT and also included another significant milestone for the company with the announcement of our proposed merger with CPA®:16 Global. This transaction will further increase our real estate assets under ownership and reinforce our status as a leading global net-lease REIT. While we continue to closely monitor the current economic environment, we believe that the strength our business model and adhering to our established, conservative investment criteria will enable us to continue providing steady income to both our stockholders and investors in our Managed REITs.
Conference Call and Audio Webcast Scheduled for 11:00 AM (ET)
Please call at least 10 minutes prior to call to register.
Time: Tuesday, November 5, 2013 at 11:00 AM (ET)
Call-in Number: 800-860-2442
(International) +1-412-858-4600
Webcast: www.wpcarey.com/Q3earnings
Podcast: www.wpcarey.com/podcast
Available after 2:00 PM (ET)
Replay Number: 877-344-7529
(International) + 1-412-317-0088
Replay Passcode: 10033805
Replay available until November 15, 2013 at 9:00 AM (ET).
W. P. Carey Inc.
Celebrating its 40th anniversary, W. P. Carey Inc. is a publicly traded REIT (NYSE: WPC) that provides long-term sale-leaseback and build-to-suit financing for companies worldwide and owns and manages an investment portfolio totaling approximately $15.8 billion. The largest owner/manager of net lease assets, WPCs corporate finance-focused credit and real estate underwriting process is a constant that has been successfully leveraged across a wide variety of industries and property types. Its portfolio of long-term leases with creditworthy tenants has an established history of generating stable cash flows that have enabled the Company to deliver consistent dividend income to investors for nearly four decades. www.wpcarey.com
This press release contains forward-looking statements within the meaning of the Federal securities laws. Examples of such forward-looking statements include, but are not limited to, statements regarding the proposed merger and the statements made by Mr. Bond. A number of factors could cause W. P. Careys actual results, performance or achievement to differ materially from those anticipated. Among those risks, trends and uncertainties are the general economic climate; the supply of and demand for office and industrial properties; interest rate levels; the availability of financing; and other risks associated with the acquisition and ownership of properties, including risks that the tenants will not pay rent, or that costs may be greater than anticipated. For further information on factors that could impact W. P. Carey or the combined company after the proposed merger, reference is made to W. P. Careys filings with the Securities and Exchange Commission.
W. P. CAREY INC.
Financial Highlights (Unaudited)
(in thousands, except per share amounts)
These financial highlights include the non-GAAP financial measure, funds from operations as adjusted (AFFO). A description of this non-GAAP financial measure and a reconciliation to the most directly comparable GAAP measure is provided on the following pages.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Net Income |
|
$ |
18,506 |
|
$ |
2,588 |
|
$ |
75,854 |
|
$ |
46,654 |
|
|
|
|
|
|
|
|
|
|
| ||||
AFFO from real estate ownership |
|
$ |
61,629 |
|
$ |
38,088 |
|
$ |
196,887 |
|
$ |
94,806 |
|
AFFO from investment management |
|
9,516 |
|
(4,169) |
|
19,151 |
|
7,004 |
| ||||
Total AFFO |
|
$ |
71,145 |
|
$ |
33,919 |
|
$ |
216,038 |
|
$ |
101,810 |
|
|
|
|
|
|
|
|
|
|
| ||||
Per Share (Diluted) |
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
$ |
0.27 |
|
$ |
0.06 |
|
$ |
1.08 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
| ||||
AFFO from real estate ownership |
|
$ |
0.89 |
|
$ |
0.92 |
|
$ |
2.82 |
|
$ |
2.31 |
|
AFFO from investment management |
|
0.14 |
|
(0.10) |
|
0.27 |
|
0.17 |
| ||||
Total AFFO |
|
$ |
1.03 |
|
$ |
0.82 |
|
$ |
3.09 |
|
$ |
2.48 |
|
W. P. CAREY INC.
Consolidated Balance Sheets (Unaudited)
(in thousands)
|
|
September 30, 2013 |
|
December 31, 2012 |
| ||
Assets |
|
|
|
|
| ||
Investments in real estate: |
|
|
|
|
| ||
Real estate, at cost |
|
$ |
2,515,475 |
|
$ |
2,334,488 |
|
Operating real estate, at cost |
|
83,896 |
|
99,703 |
| ||
Accumulated depreciation |
|
(170,085) |
|
(136,068) |
| ||
Net investments in properties |
|
2,429,286 |
|
2,298,123 |
| ||
Net investments in direct financing leases |
|
360,240 |
|
376,005 |
| ||
Assets held for sale |
|
17,975 |
|
1,445 |
| ||
Equity investments in real estate and the Managed REITs |
|
557,513 |
|
565,626 |
| ||
Net investments in real estate |
|
3,365,014 |
|
3,241,199 |
| ||
Cash |
|
93,620 |
|
123,904 |
| ||
Due from affiliates |
|
42,249 |
|
36,002 |
| ||
Goodwill |
|
327,973 |
|
329,132 |
| ||
In place lease, net |
|
487,527 |
|
447,278 |
| ||
Above-market rent, net |
|
261,900 |
|
279,885 |
| ||
Other intangible assets, net |
|
15,519 |
|
10,200 |
| ||
Other assets, net |
|
132,558 |
|
141,442 |
| ||
Total assets |
|
$ |
4,726,360 |
|
$ |
4,609,042 |
|
|
|
|
|
|
| ||
Liabilities and Equity |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Non-recourse debt |
|
$ |
1,685,556 |
|
$ |
1,715,397 |
|
Senior credit facility |
|
490,000 |
|
253,000 |
| ||
Accounts payable, accrued expenses and other liabilities |
|
282,489 |
|
265,132 |
| ||
Income taxes, net |
|
11,232 |
|
24,959 |
| ||
Distributions payable |
|
59,439 |
|
45,700 |
| ||
Total liabilities |
|
2,528,716 |
|
2,304,188 |
| ||
Redeemable noncontrolling interest |
|
7,316 |
|
7,531 |
| ||
Redeemable securities - related party |
|
- |
|
40,000 |
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
W. P. Carey stockholders equity: |
|
|
|
|
| ||
Common stock |
|
69 |
|
69 |
| ||
Preferred stock (None issued) |
|
- |
|
- |
| ||
Additional paid-in capital |
|
2,243,186 |
|
2,175,820 |
| ||
Distributions in excess of accumulated earnings |
|
(273,850) |
|
(172,182) |
| ||
Deferred compensation obligation |
|
11,354 |
|
8,358 |
| ||
Accumulated other comprehensive income (loss) |
|
8,626 |
|
(4,649) |
| ||
Less, treasury stock at cost |
|
(60,270) |
|
(20,270) |
| ||
Total W. P. Carey stockholders equity |
|
1,929,115 |
|
1,987,146 |
| ||
Noncontrolling interests |
|
261,213 |
|
270,177 |
| ||
Total equity |
|
2,190,328 |
|
2,257,323 |
| ||
Total liabilities and equity |
|
$ |
4,726,360 |
|
$ |
4,609,042 |
|
W. P. CAREY INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except share and per share amounts)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Lease revenues: |
|
|
|
|
|
|
|
|
| ||||
Rental income |
|
$ |
68,391 |
|
$ |
14,245 |
|
$ |
199,778 |
|
$ |
43,401 |
|
Interest income from direct financing leases |
|
9,235 |
|
1,881 |
|
28,158 |
|
5,919 |
| ||||
Total lease revenues |
|
77,626 |
|
16,126 |
|
227,936 |
|
49,320 |
| ||||
Asset management revenue from affiliates |
|
10,961 |
|
15,850 |
|
31,330 |
|
47,088 |
| ||||
Structuring revenue from affiliates |
|
14,775 |
|
8,316 |
|
27,539 |
|
19,576 |
| ||||
Dealer manager fees |
|
3,787 |
|
4,012 |
|
7,329 |
|
11,878 |
| ||||
Reimbursed costs from affiliates |
|
23,259 |
|
19,879 |
|
50,694 |
|
59,100 |
| ||||
Other real estate income |
|
7,506 |
|
5,095 |
|
22,547 |
|
15,977 |
| ||||
|
|
137,914 |
|
69,278 |
|
367,375 |
|
202,939 |
| ||||
Operating Expenses |
|
|
|
|
|
|
|
|
| ||||
General and administrative |
|
28,761 |
|
28,930 |
|
84,733 |
|
77,701 |
| ||||
Merger and acquisition expenses |
|
3,630 |
|
25,897 |
|
6,879 |
|
30,616 |
| ||||
Reimbursable costs |
|
23,259 |
|
19,879 |
|
50,694 |
|
59,100 |
| ||||
Depreciation and amortization |
|
31,560 |
|
6,120 |
|
92,741 |
|
18,549 |
| ||||
Property expenses |
|
5,746 |
|
2,069 |
|
16,307 |
|
7,112 |
| ||||
Other real estate expenses |
|
1,654 |
|
1,557 |
|
5,064 |
|
4,619 |
| ||||
Impairment charges |
|
1,416 |
|
- |
|
1,416 |
|
- |
| ||||
|
|
96,026 |
|
84,452 |
|
257,834 |
|
197,697 |
| ||||
Other Income and Expenses |
|
|
|
|
|
|
|
|
| ||||
Other interest income |
|
367 |
|
252 |
|
1,053 |
|
910 |
| ||||
Net income from equity investments in real estate and the Managed REITs |
|
9,180 |
|
10,477 |
|
52,377 |
|
52,808 |
| ||||
Gain on change in control of interests |
|
- |
|
20,794 |
|
- |
|
20,794 |
| ||||
Other income and (expenses) |
|
2,484 |
|
503 |
|
5,453 |
|
2,026 |
| ||||
Interest expense |
|
(27,482) |
|
(7,845) |
|
(81,187) |
|
(22,253) |
| ||||
|
|
(15,451) |
|
24,181 |
|
(22,304) |
|
54,285 |
| ||||
Income from continuing operations before income taxes |
|
26,437 |
|
9,007 |
|
87,237 |
|
59,527 |
| ||||
Provision for income taxes |
|
(5,375) |
|
(379) |
|
(3,020) |
|
(192) |
| ||||
Income from continuing operations |
|
21,062 |
|
8,628 |
|
84,217 |
|
59,335 |
| ||||
Discontinued Operations |
|
|
|
|
|
|
|
|
| ||||
Income (loss) from operations of discontinued properties |
|
349 |
|
(458) |
|
3,332 |
|
(1,060) |
| ||||
Gain (loss) on sale of real estate |
|
239 |
|
(409) |
|
622 |
|
(888) |
| ||||
Gain on extinguishment of debt |
|
- |
|
- |
|
84 |
|
- |
| ||||
Impairment charges |
|
- |
|
(5,535) |
|
(4,950) |
|
(12,262) |
| ||||
Income (loss) from discontinued operations, net of tax |
|
588 |
|
(6,402) |
|
(912) |
|
(14,210) |
| ||||
Net Income |
|
21,650 |
|
2,226 |
|
83,305 |
|
45,125 |
| ||||
Net (income) loss attributable to noncontrolling interests |
|
(2,912) |
|
325 |
|
(7,312) |
|
1,383 |
| ||||
Net (income) loss attributable to redeemable noncontrolling interest |
|
(232) |
|
37 |
|
(139) |
|
146 |
| ||||
Net Income Attributable to W. P. Carey |
|
$ |
18,506 |
|
$ |
2,588 |
|
$ |
75,854 |
|
$ |
46,654 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to W. P. Carey |
|
$ |
0.26 |
|
$ |
0.22 |
|
$ |
1.11 |
|
$ |
1.49 |
|
Income (loss) from discontinued operations attributable to W. P. Carey |
|
0.01 |
|
(0.16) |
|
(0.01) |
|
(0.35) |
| ||||
Net income attributable to W. P. Carey |
|
$ |
0.27 |
|
$ |
0.06 |
|
$ |
1.10 |
|
$ |
1.14 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to W. P. Carey |
|
$ |
0.26 |
|
$ |
0.21 |
|
$ |
1.09 |
|
$ |
1.47 |
|
Income (loss) from discontinued operations attributable to W. P. Carey |
|
0.01 |
|
(0.15) |
|
(0.01) |
|
(0.35) |
| ||||
Net income attributable to W. P. Carey |
|
$ |
0.27 |
|
$ |
0.06 |
|
$ |
1.08 |
|
$ |
1.12 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
68,397,176 |
|
40,366,298 |
|
68,719,264 |
|
40,398,433 |
| ||||
Diluted |
|
69,400,825 |
|
41,127,404 |
|
69,846,320 |
|
41,029,578 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Amounts Attributable to W. P. Carey |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations, net of tax |
|
$ |
18,021 |
|
$ |
8,990 |
|
$ |
76,920 |
|
$ |
60,864 |
|
Income (loss) from discontinued operations, net of tax |
|
485 |
|
(6,402) |
|
(1,066) |
|
(14,210) |
| ||||
Net income attributable to W. P. Carey |
|
$ |
18,506 |
|
$ |
2,588 |
|
$ |
75,854 |
|
$ |
46,654 |
|
W. P. CAREY INC.
Reconciliation of Net Income to Funds From Operations as adjusted (AFFO) (Unaudited)
(in thousands, except share and per share amounts)
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Real Estate Ownership |
|
|
|
|
|
|
|
|
| ||||
Net income from real estate ownership attributable to W. P. Carey |
|
$ |
13,695 |
|
$ |
1,927 |
|
$ |
73,494 |
|
$ |
39,388 |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization of real property |
|
30,483 |
|
5,510 |
|
90,340 |
|
17,330 |
| ||||
Impairment charges |
|
1,416 |
|
5,534 |
|
6,366 |
|
12,262 |
| ||||
Gain on sale of real estate, net |
|
(239) |
|
(59) |
|
(289) |
|
(1,564) |
| ||||
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO |
|
2,365 |
|
888 |
|
(10,785) |
|
(12,899) |
| ||||
Proportionate share of adjustments for noncontrolling interests to arrive at FFO |
|
(4,252) |
|
(400) |
|
(12,766) |
|
(1,268) |
| ||||
Total adjustments |
|
29,773 |
|
11,473 |
|
72,866 |
|
13,861 |
| ||||
FFO (as defined by NAREIT) - Real Estate Ownership |
|
43,468 |
|
13,400 |
|
146,360 |
|
53,249 |
| ||||
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Gain on change in control of interests |
|
- |
|
(20,794) |
|
- |
|
(20,794) |
| ||||
Gain on extinguishment of debt |
|
(143) |
|
- |
|
(210) |
|
- |
| ||||
Other gains, net |
|
(32) |
|
- |
|
(302) |
|
- |
| ||||
Other depreciation, amortization and non-cash charges |
|
(707) |
|
(130) |
|
(422) |
|
(106) |
| ||||
Stock-based compensation |
|
259 |
|
- |
|
1,344 |
|
- |
| ||||
Deferred tax expense |
|
(732) |
|
(917) |
|
(1,778) |
|
(2,101) |
| ||||
Acquisition expenses (a) |
|
1,076 |
|
- |
|
3,985 |
|
- |
| ||||
Realized losses on foreign currency, derivatives and other (b) |
|
67 |
|
115 |
|
221 |
|
657 |
| ||||
Amortization of deferred financing costs |
|
713 |
|
509 |
|
1,773 |
|
1,375 |
| ||||
Straight-line and other rent adjustments |
|
(1,930) |
|
(200) |
|
(6,376) |
|
(2,198) |
| ||||
Above- and below-market rent intangible lease amortization, net (a) |
|
7,330 |
|
51 |
|
21,823 |
|
162 |
| ||||
Merger expenses (c) |
|
2,463 |
|
35,570 |
|
2,792 |
|
40,289 |
| ||||
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at AFFO |
|
306 |
|
(25) |
|
863 |
|
(804) |
| ||||
AFFO adjustments to equity earnings from equity investments |
|
10,961 |
|
10,650 |
|
30,928 |
|
25,263 |
| ||||
Proportionate share of adjustments for noncontrolling interests to arrive at AFFO |
|
(1,470) |
|
(141) |
|
(4,114) |
|
(186) |
| ||||
Total adjustments |
|
18,161 |
|
24,688 |
|
50,527 |
|
41,557 |
| ||||
AFFO - Real Estate Ownership |
|
$ |
61,629 |
|
$ |
38,088 |
|
$ |
196,887 |
|
$ |
94,806 |
|
|
|
|
|
|
|
|
|
|
| ||||
Investment Management |
|
|
|
|
|
|
|
|
| ||||
Net income from investment management attributable to W. P. Carey |
|
$ |
4,811 |
|
$ |
661 |
|
$ |
2,360 |
|
$ |
7,266 |
|
FFO (as defined by NAREIT) - Investment Management |
|
$ |
4,811 |
|
$ |
661 |
|
$ |
2,360 |
|
$ |
7,266 |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Other depreciation, amortization and other non-cash charges |
|
264 |
|
247 |
|
779 |
|
735 |
| ||||
Stock-based compensation |
|
7,594 |
|
9,805 |
|
24,087 |
|
19,560 |
| ||||
Deferred tax expense |
|
(3,550) |
|
(15,207) |
|
(9,112) |
|
(21,430) |
| ||||
Realized (gains) losses on foreign currency (b) |
|
(7) |
|
17 |
|
(3) |
|
(6) |
| ||||
Amortization of deferred financing costs |
|
404 |
|
308 |
|
1,040 |
|
879 |
| ||||
Total adjustments |
|
4,705 |
|
(4,830) |
|
16,791 |
|
(262) |
| ||||
AFFO - Investment Management |
|
$ |
9,516 |
|
$ |
(4,169) |
|
$ |
19,151 |
|
$ |
7,004 |
|
|
|
|
|
|
|
|
|
|
| ||||
Total Company |
|
|
|
|
|
|
|
|
| ||||
FFO (as defined by NAREIT) |
|
$ |
48,279 |
|
$ |
14,061 |
|
$ |
148,720 |
|
$ |
60,515 |
|
FFO (as defined by NAREIT) per diluted share |
|
0.70 |
|
0.34 |
|
2.13 |
|
1.47 |
| ||||
AFFO |
|
$ |
71,145 |
|
$ |
33,919 |
|
$ |
216,038 |
|
$ |
101,810 |
|
AFFO per diluted share |
|
1.03 |
|
0.82 |
|
3.09 |
|
2.48 |
| ||||
Diluted weighted average shares outstanding |
|
69,400,825 |
|
41,127,404 |
|
69,846,320 |
|
41,029,578 |
|
__________
(a) Prior to the second quarter of 2013, this amount was insignificant and therefore not included in the AFFO calculation.
(b) These adjustments are significant and recurring subsequent to the CPA®:15 Merger and were not included in the AFFO calculation for the three and nine months ended September 30, 2012.
(c) The three and nine months ended September 30, 2012 include current income tax expense of $9.6 million related to the cancellation of CPA®:15 shares held by us upon the CPA®:15 Merger.
Non-GAAP Financial Disclosure
Funds from operations (FFO) is a non-GAAP measure defined by the National Association of Real Estate Investment Trusts (NAREIT). NAREIT defines FFO as net income or loss (as computed in accordance with GAAP) excluding: depreciation and amortization expense from real estate assets, impairment charges on real estate, gains or losses from sales of depreciated real estate assets and extraordinary items; however FFO related to assets held for sale, sold or otherwise transferred and included in the results of discontinued operations are included. These adjustments also incorporate the pro rata share of unconsolidated subsidiaries. FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers. Although NAREIT has published this definition of FFO, companies often modify this definition as they seek to provide financial measures that meaningfully reflect their distinctive operations. We modify the NAREIT computation of FFO to include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, gains or losses from extinguishment of debt and deconsolidation of subsidiaries and unrealized foreign currency exchange gains and losses. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows. Additionally, we exclude expenses related to the CPA®:15 Merger and realized gain/losses on foreign exchange and derivatives which are not considered fundamental attributes of our business plan and do not affect our overall long-term operating performance. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process and excluding those items provides investors a view of our portfolio performance over time and make it more comparable to other REITs which are currently not engaged in acquisitions and mergers. We use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess the sustainability of our operating performance without potentially distorting the impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations.