Merger with CPA 15 (Tables)

12 Months Ended

Dec. 31, 2012

REIT Reorganization and Merger

Schedule of Merger Activity

		Initially Reported		Measurement		As Revised at
		at September 30, 2012		Period Adjustments		December 31, 2012
Total Consideration
	Fair value of W. P. Carey shares of common stock issued	$	1,380,362	$	-	$	1,380,362
	Cash consideration paid		152,356		-		152,356
Merger Consideration			1,532,718		-		1,532,718
	Fair value of our equity interest in CPA®:15 prior to the Merger		107,147		-		107,147
	Fair value of our equity interest in jointly-owned investments with CPA®:15 prior to the Merger		54,822		-		54,822
		$	1,694,687	$	-	$	1,694,687
Assets Acquired at Fair Value
	Net investment in properties	$	1,758,372	$	4,500	$	1,762,872
	Net investment in direct financing leases		315,789		-		315,789
	Equity investments in real estate		164,886		1,361		166,247
	Intangible assets (Note 8)		694,411		899		695,310
	Cash and cash equivalents		178,945		-		178,945
	Other assets		83,838		(2,088)		81,750
			3,196,241		4,672		3,200,913
Liabilities Assumed at Fair Value
	Non-recourse debt		(1,350,755)		-		(1,350,755)
	Accounts payable, accrued expenses and other liabilities (including below-market rent intangibles of $102,155)		(187,712)		917		(186,795)
	Prepaid and deferred rental income and security deposits
			(1,538,467)		917		(1,537,550)
Total identifiable net assets			1,657,774		5,589		1,663,363
Amounts attributable to noncontrolling interests			(238,038)		679		(237,359)
Goodwill			274,951		(6,268)		268,683
		$	1,694,687	$	-	$	1,694,687

Pro Forma Financial Information

			2012		2011
Pro forma total revenues			$	536,971	$	551,311
Pro forma income attributable to W. P. Carey stockholders			$	130,129	$	119,133
Pro forma earnings per share:		(a)
	Basic		$	1.89	$	1.73
	Diluted		$	1.87	$	1.72
Pro forma weighted average shares:		(b)
	Basic			68,382,378		67,990,118
	Diluted			69,071,391		68,268,738