XML 110 R94.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Impairment Narratives (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2024
property
Mar. 31, 2023
property
Aug. 31, 2022
property
Mar. 31, 2022
property
Dec. 31, 2023
USD ($)
property
$ / ft²
Dec. 31, 2022
USD ($)
property
Dec. 31, 2021
USD ($)
Sep. 30, 2022
$ / ft²
Fair Value Measurement Inputs and Valuation Techniques                
Impairment charges — real estate         $ 86,411 $ 39,119 $ 24,246  
Impairment charges — Investment Management goodwill         $ 0 29,334 0  
Investment Management Segment                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment charges — Investment Management goodwill           29,334    
Goodwill, fair value           $ 0    
Discontinued Operations, Held-for-sale                
Fair Value Measurement Inputs and Valuation Techniques                
Number of properties (property) | property         2 3    
Subsequent Event                
Fair Value Measurement Inputs and Valuation Techniques                
Number of properties (property) | property 2              
Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges         $ 86,411 $ 68,453 31,076  
Real estate and intangibles | Pendragon PLC                
Fair Value Measurement Inputs and Valuation Techniques                
Number of properties (property) | property       30        
Lease extension term       11 years        
Real estate and intangibles | Pendragon PLC | Discontinued Operations, Held-for-sale                
Fair Value Measurement Inputs and Valuation Techniques                
Number of properties (property) | property       12        
Number of properties sold | property           4    
Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges         $ 86,411 $ 39,119 24,246  
Number of properties (property) | property           2    
Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Pendragon PLC | Discontinued Operations, Held-for-sale                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges           $ 9,300    
Number of properties (property) | property         6      
Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Pendragon PLC | Discontinued Operations, Held-for-sale | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.0475      
Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Pendragon PLC | Discontinued Operations, Held-for-sale | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.1000      
Equity method investments | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges         $ 0 0 6,830  
Asset impairment charges             $ 6,800  
Equity method investments | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate                
Fair Value Measurement Inputs and Valuation Techniques                
Equity measurement input (percent)             0.0575  
Equity method investments | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Residual Discount Rate                
Fair Value Measurement Inputs and Valuation Techniques                
Equity measurement input (percent)             0.0750  
Equity method investments | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Residual Capitalization Rate                
Fair Value Measurement Inputs and Valuation Techniques                
Equity measurement input (percent)             0.0675  
Eleven Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges         $ 39,100 $ 39,100    
Number of properties (property) | property         3 11    
Impaired properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges           $ 12,400    
Number of properties (property) | property           3    
Number of properties sold | property   1 1          
Impaired properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Subsequent Event                
Fair Value Measurement Inputs and Valuation Techniques                
Number of properties sold | property 1              
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges           $ 10,900 $ 16,300  
Capital expenditure (usd per sqft) | $ / ft²               100
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Market rent (usd per sqft) | $ / ft²               10
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Market rent (usd per sqft) | $ / ft²               11
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.140      
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)               0.0700
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)               0.0900
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.110      
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)               0.0600
Potentially vacant properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)               0.0700
Vacant properties                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment charges — real estate           $ 6,500 $ 7,900  
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring                
Fair Value Measurement Inputs and Valuation Techniques                
Impairment Charges         $ 47,300      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Market rent (usd per sqft) | $ / ft²         6      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Market rent (usd per sqft) | $ / ft²         65      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.065      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Cashflow Discount Rate | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.120      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Minimum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.055      
Spinoff Properties | Real estate and intangibles | Level 3 | Fair Value, Measurements, Nonrecurring | Measurement Input, Terminal Capitalization Rate | Maximum                
Fair Value Measurement Inputs and Valuation Techniques                
Real estate measurement input (percent)         0.120