XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash Flows — Operating Activities      
Net income $ 708,264 $ 598,482 $ 410,122
Adjustments to net income:      
Depreciation and amortization, including intangible assets and deferred financing costs 594,166 519,741 490,722
Gain on sale of real estate, net (315,984) (43,476) (40,425)
Impairment charges — real estate 86,411 39,119 24,246
Straight-line rent adjustments (75,435) (57,988) (50,565)
Stock-based compensation expense 34,504 32,841 24,881
Amortization of rent-related intangibles and deferred rental revenue 33,958 43,249 56,910
Increase (decrease) in allowance for credit losses 29,074 (24,976) 266
(Earnings) losses from equity method investments (19,575) (29,509) 10,829
Distributions of earnings from equity method investments 18,588 30,236 15,471
Net realized and unrealized losses (gains) on extinguishment of debt, equity securities, foreign currency exchange rate movements, and other 9,059 (76,202) 15,505
Deferred income tax benefit (199) (8,071) (4,703)
Gain on change in control of interests 0 (33,931) 0
Impairment charges — Investment Management goodwill 0 29,334 0
Asset management revenue received in shares of Managed Programs 0 (1,024) (12,528)
Net changes in other operating assets and liabilities (29,399) (14,269) (14,252)
Net Cash Provided by Operating Activities 1,073,432 1,003,556 926,479
Cash Flows — Investing Activities      
Purchases of real estate (1,211,397) (1,145,734) (1,306,858)
Proceeds from sales of real estate 446,402 234,652 163,638
Funding for real estate construction, redevelopments, and other capital expenditures on real estate (121,625) (104,441) (113,616)
Capital contributions to equity method investments (38,219) (93,416) (107,552)
Proceeds from repayment of loans receivable 28,000 34,000 0
Other investing activities, net (24,487) (19,767) (19,631)
Return of capital from equity method investments 10,484 7,102 13,955
Tenant-funded escrow for investing activities 4,959 0 0
Cash paid to stockholders of CPA:18 – Global in the CPA:18 Merger 0 (423,435) 0
Cash and restricted cash acquired in connection with the CPA:18 Merger 0 331,063 0
Proceeds from redemption of WLT preferred stock and cash exchanged for WLT common stock (Note 10) 0 147,625 0
Proceeds from repayment of short-term loans to affiliates 0 26,000 62,048
Funding of short-term loans to affiliates 0 (26,000) (41,000)
Investments in loans receivable 0 (20,180) (217,711)
Net Cash Used in Investing Activities (905,883) (1,052,531) (1,566,727)
Cash Flows — Financing Activities      
Proceeds from Unsecured Revolving Credit Facility 2,551,578 2,079,420 2,000,639
Repayments of Unsecured Revolving Credit Facility (2,439,754) (2,168,392) (1,663,869)
Dividends paid (916,530) (835,257) (764,281)
Proceeds from shares issued under forward equity, net of selling costs 633,785 284,259 697,044
Proceeds from Unsecured Term Loans 542,330 283,139 0
Proceeds in connection with the Spin-Off 343,885 0 0
Scheduled payments of mortgage principal (296,886) (127,230) (64,290)
Prepayments of mortgage principal (99,844) (10,381) (745,124)
Payment of financing costs (13,875) (2,371) (11,295)
Payments for withholding taxes upon delivery of equity-based awards (13,679) (6,612) (3,822)
Distributions to noncontrolling interests (3,263) (413) (145)
Contributions from noncontrolling interests 2,886 30 0
Other financing activities, net 1,929 8,839 4,606
Proceeds from issuance of Senior Unsecured Notes 0 334,775 1,385,059
Proceeds from shares issued under our prior ATM Program, net of selling costs 0 218,081 339,968
Redemption of Senior Unsecured Notes 0 0 (617,442)
Net Cash Provided by Financing Activities 292,562 57,887 557,048
Change in Cash and Cash Equivalents and Restricted Cash During the Year      
Effect of exchange rate changes on cash and cash equivalents and restricted cash 7,719 (2,721) (10,629)
Net increase (decrease) in cash and cash equivalents and restricted cash 467,830 6,191 (93,829)
Cash and cash equivalents and restricted cash, beginning of year 224,141 217,950 311,779
Cash and cash equivalents and restricted cash, end of year $ 691,971 $ 224,141 $ 217,950