XML 74 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
NLOP Spin-Off - Impact to the components of Total equity (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Nov. 01, 2023
Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations      
Liabilities [1] $ (9,269,786)   $ (9,093,391)
Distributions in excess of accumulated earnings (2,891,424)   (2,486,633)
Accumulated other comprehensive loss 254,867   283,780
Equity, Attributable to Noncontrolling Interest Derecognized (6,562)   (14,998)
Reduction to Additional paid-in capital $ (11,784,461)   $ (11,706,836)
NLOP      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations      
Impact to Total equity   $ (777,272)  
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations, Spinoff      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations      
Total assets derecognized (excluding cash and cash equivalents and restricted cash)   (1,361,616)  
Less: Proceeds in connection with the Spin-Off, reflecting cash and cash equivalents and restricted cash derecognized (described below under “Debt Facility”)   343,885  
Disposal Group, Disposed of by Means Other than Sale, Not Discontinued Operations, Spinoff | NLOP      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations      
Total assets derecognized (excluding cash and cash equivalents and restricted cash)   (1,361,616)  
Liabilities   (240,459)  
Net assets derecognized   (1,121,157)  
Less: Proceeds in connection with the Spin-Off, reflecting cash and cash equivalents and restricted cash derecognized (described below under “Debt Facility”)   343,885  
Impact to Total equity   (777,272)  
Distributions in excess of accumulated earnings   (229,712)  
Accumulated other comprehensive loss   35,664  
Equity, Attributable to Noncontrolling Interest Derecognized   (4,406)  
Reduction to Additional paid-in capital   $ (578,818)  
[1] See Note 2 for details related to variable interest entities (“VIEs”).