XML 59 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill And Intangible Assets Liabilities Disclosure [Abstract]  
Schedule of Goodwill The following table presents a reconciliation of our goodwill (in thousands):
Real EstateInvestment ManagementTotal
Balance at January 1, 2021
$881,484 $29,334 $910,818 
Foreign currency translation adjustments(9,289)— (9,289)
Balance at December 31, 2021
872,195 29,334 901,529 
Acquisition of CPA:18 – Global (Note 4)
172,346 — 172,346 
Foreign currency translation adjustments(7,129)— (7,129)
Impairment charges (Note 10)
— (29,334)(29,334)
Balance at December 31, 2022
1,037,412 — 1,037,412 
Allocation of goodwill distributed to NLOP (Note 3)
(61,737)— (61,737)
Foreign currency translation adjustments2,614 — 2,614 
Balance at December 31, 2023
$978,289 $— $978,289 
Schedule of Intangible Assets and Goodwill
Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
December 31,
20232022
Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Finite-Lived Intangible Assets
Internal-use software development costs
$20,745 $(19,569)$1,176 $19,812 $(19,144)$668 
20,745 (19,569)1,176 19,812 (19,144)668 
Lease Intangibles:
In-place lease2,168,739 (934,138)1,234,601 2,523,318 (1,061,235)1,462,083 
Above-market rent706,773 (481,554)225,219 833,751 (507,436)326,315 
2,875,512 (1,415,692)1,459,820 3,357,069 (1,568,671)1,788,398 
Goodwill
Goodwill978,289 — 978,289 1,037,412 — 1,037,412 
Total intangible assets$3,874,546 $(1,435,261)$2,439,285 $4,414,293 $(1,587,815)$2,826,478 
Finite-Lived Intangible Liabilities
Below-market rent$(203,413)$66,541 $(136,872)$(293,160)$125,287 $(167,873)
Indefinite-Lived Intangible Liabilities
Below-market purchase option— — — (16,711)— (16,711)
Total intangible liabilities$(203,413)$66,541 $(136,872)$(309,871)$125,287 $(184,584)
Schedule of Finite Lived Intangible Assets Future Amortization Expense
Based on the intangible assets and liabilities recorded at December 31, 2023, scheduled annual net amortization of intangibles for each of the next five calendar years and thereafter is as follows (in thousands):
Years Ending December 31,Net Decrease in Lease RevenuesIncrease to AmortizationTotal
2024$22,580 $131,143 $153,723 
202519,957 117,599 137,556 
202615,918 107,938 123,856 
202712,654 102,445 115,099 
202811,470 92,572 104,042 
Thereafter5,768 684,080 689,848 
Total$88,347 $1,235,777 $1,324,124