XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Land, Buildings and Improvements and Assets Held for Sale
6 Months Ended
Jun. 30, 2020
Real Estate [Abstract]  
Land, Buildings and Improvements and Assets Held for Sale Land, Buildings and Improvements and Assets Held for Sale
 
Land, Buildings and Improvements — Operating Leases

Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands):

June 30, 2020

December 31, 2019
Land
$
1,896,845


$
1,875,065

Buildings and improvements
8,242,592


7,828,439

Real estate under construction
64,802


69,604

Less: Accumulated depreciation
(1,072,469
)

(950,452
)

$
9,131,770


$
8,822,656


 
During the six months ended June 30, 2020, the U.S. dollar strengthened against the euro, as the end-of-period rate for the U.S. dollar in relation to the euro decreased by 0.3% to $1.1198 from $1.1234. As a result of this fluctuation in foreign currency exchange rates, the carrying value of our Land, buildings and improvements subject to operating leases decreased by $45.5 million from December 31, 2019 to June 30, 2020.

In connection with changes in lease classifications due to modifications of the underlying leases, we reclassified 53 properties with an aggregate carrying value of $118.5 million from Net investments in direct financing leases to Land, buildings and improvements during the six months ended June 30, 2020 (Note 5).

Depreciation expense, including the effect of foreign currency translation, on our buildings and improvements subject to operating leases was $62.1 million and $56.5 million for the three months ended June 30, 2020 and 2019, respectively, and $128.0 million and $111.7 million for the six months ended June 30, 2020 and 2019, respectively.

Acquisitions of Real Estate

During the six months ended June 30, 2020, we entered into the following investments, which were deemed to be real estate asset acquisitions, at a total cost of $270.6 million, including land of $33.1 million, buildings of $193.3 million (including capitalized acquisition-related costs of $8.6 million), and net lease intangibles of $44.2 million (dollars in thousands):
Property Location(s)
 
Number of Properties
 
Date of Acquisition
 
Property Type
 
Total Capitalized Costs
Newark, United Kingdom (a)
 
1
 
1/6/2020
 
Warehouse
 
$
111,546

Aurora, Oregon (b)
 
1
 
1/24/2020
 
Industrial
 
28,755

Vojens, Denmark (a) (c)
 
1
 
1/31/2020
 
Warehouse
 
10,611

Kitzingen, Germany (a)
 
1
 
3/9/2020
 
Office
 
53,666

Knoxville, Tennessee
 
1
 
6/25/2020
 
Warehouse
 
66,045

 
 
 
 
 
 
 
 
$
270,623

__________
(a)
Amount reflects the applicable exchange rate on the date of acquisition.
(b)
Amount includes approximately $5.0 million in contingent consideration that will be released to the tenant/seller upon the tenant securing an easement on the property.
(c)
We also recorded an estimated deferred tax liability of $0.5 million, with a corresponding increase to the asset value, since we assumed the tax basis of the acquired property.

The acquired net lease intangibles are comprised of (i) in-place lease intangible assets totaling $36.0 million, which have a weighted-average expected life of 18.7 years and (ii) above-market rent intangible assets totaling $8.2 million, which have a weighted average expected life of 18.7 years.

Real Estate Under Construction

During the six months ended June 30, 2020, we capitalized real estate under construction totaling $139.8 million. The number of construction projects in progress with balances included in real estate under construction was four and three as of June 30, 2020 and December 31, 2019, respectively. Aggregate unfunded commitments totaled approximately $109.2 million and $227.8 million as of June 30, 2020 and December 31, 2019, respectively.

During the six months ended June 30, 2020, we completed the following construction projects, at an aggregate cost of $140.0 million (dollars in thousands):
Property Location(s)
 
Primary Transaction Type
 
Number of Properties
 
Date of Completion
 
Property Type
 
Total Capitalized Costs (a)
Westborough, Massachusetts
 
Redevelopment
 
1
 
1/15/2020
 
Laboratory
 
$
53,060

San Antonio, Texas (b)
 
Build-to-Suit
 
1
 
6/25/2020
 
Industrial
 
78,726

Marktheidenfeld, Germany (c)
 
Expansion
 
1
 
6/30/2020
 
Warehouse
 
8,254

 
 
 
 
 
 
 
 
 
 
$
140,040

__________
(a)
Amount includes capitalized interest.
(b)
Amount includes land of $4.0 million related to a purchase option that we expect to exercise.
(c)
Amount reflects the applicable exchange rate on the date of transaction.

During the six months ended June 30, 2020, we committed $26.8 million (based on the exchange rate of the euro at June 30, 2020) to fund an expansion project for an existing tenant at a warehouse facility in Azambuja, Portugal, which we currently expect to complete in the third quarter of 2020.

Dispositions of Properties

During the six months ended June 30, 2020, we sold three properties, which were classified as Land, buildings and improvements subject to operating leases. As a result, the carrying value of our Land, buildings and improvements subject to operating leases decreased by $2.1 million from December 31, 2019 to June 30, 2020.

Leases

Operating Lease Income

Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,

2020
 
2019
 
2020
 
2019
Lease income — fixed
$
236,997

 
$
222,057

 
$
475,965

 
$
437,175

Lease income — variable (a)
24,472

 
22,277

 
47,552

 
43,539

Total operating lease income (b)
$
261,469

 
$
244,334

 
$
523,517

 
$
480,714

__________
(a)
Includes (i) rent increases based on changes in the U.S. Consumer Price Index (“CPI”) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services.
(b)
Excludes $18.8 million and $25.4 million for the three months ended June 30, 2020 and 2019, respectively, and $38.9 million and $52.0 million for six months ended June 30, 2020 and 2019, respectively, of interest income from direct financing leases that is included in Lease revenues in the consolidated statements of income.

In the second quarter of 2020, our lease of new office space in New York commenced, with a lease maturity date of March 2036. As a result, we capitalized an office lease right-of-use asset and corresponding operating lease liability, which had carrying values of $60.6 million and $60.7 million, respectively, as of June 30, 2020, and are included within Other assets, net and Accounts payable, accrued expenses and other liabilities, respectively, on our consolidated balance sheets.

Land, Buildings and Improvements — Operating Properties
 
At both June 30, 2020, and December 31, 2019, Land, buildings and improvements attributable to operating properties consisted of our investments in ten consolidated self-storage properties and one consolidated hotel. As of December 31, 2019, we reclassified another consolidated hotel to Assets held for sale, net and sold it in January 2020, as described below. Below is a summary of our Land, buildings and improvements attributable to operating properties (in thousands):
 
June 30, 2020

December 31, 2019
Land
$
10,452

 
$
10,452

Buildings and improvements
72,884

 
72,631

Less: Accumulated depreciation
(12,593
)
 
(11,241
)
 
$
70,743

 
$
71,842



Depreciation expense on our buildings and improvements attributable to operating properties was $0.7 million and $2.5 million for the three months ended June 30, 2020 and 2019, respectively, and $1.4 million and $5.3 million for the six months ended June 30, 2020 and 2019, respectively.

Assets Held for Sale, Net

Below is a summary of our properties held for sale (in thousands):
 
June 30, 2020
 
December 31, 2019
Land, buildings and improvements
$

 
$
105,573

Accumulated depreciation and amortization

 
(1,563
)
Assets held for sale, net
$

 
$
104,010



At December 31, 2019, we had one hotel operating property classified as Assets held for sale, net, with an aggregate carrying value of $104.0 million. The property was sold in January 2020 (Note 14).