XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Assets    
Land, buildings and improvements $ 5,651,906 $ 5,457,265
Net investments in direct financing leases 705,588 721,607
In-place lease and other intangible assets 1,228,241 1,213,976
Above-market rent intangible assets 631,977 640,480
Accumulated depreciation and amortization (1,445,397) (1,329,613)
Total assets 8,266,700 8,231,402
Liabilities    
Non-recourse mortgages, net 985,666 1,185,477
Total liabilities 4,953,731 4,819,052
Variable Interest Entity    
Assets    
Land, buildings and improvements 893,325 916,001
Net investments in direct financing leases 39,167 40,133
In-place lease and other intangible assets 269,371 268,863
Above-market rent intangible assets 101,919 103,081
Accumulated depreciation and amortization (265,247) (251,979)
Total assets 1,077,356 1,118,727
Liabilities    
Non-recourse mortgages, net 115,209 128,230
Total liabilities $ 186,648 $ 201,186