XML 50 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation - Variable Interest Entity Disclosure (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Assets    
Land, buildings and improvements $ 5,523,209 $ 5,457,265
Net investments in direct financing leases 725,676 721,607
In-place lease and other intangible assets 1,235,828 1,213,976
Above-market rent intangible assets 639,057 640,480
Accumulated depreciation and amortization (1,399,810) (1,329,613)
Total assets 8,287,871 8,231,402
Liabilities    
Non-recourse mortgages, net 1,005,868 1,185,477
Total liabilities 4,917,401 4,819,052
Variable Interest Entity    
Assets    
Land, buildings and improvements 945,949 916,001
Net investments in direct financing leases 40,644 40,133
In-place lease and other intangible assets 286,512 268,863
Above-market rent intangible assets 104,219 103,081
Accumulated depreciation and amortization (257,816) (251,979)
Total assets 1,199,580 1,118,727
Liabilities    
Non-recourse mortgages, net 118,328 128,230
Total liabilities $ 194,988 $ 201,186