XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Investments in real estate:    
Land, buildings and improvements $ 5,523,209 $ 5,457,265
Net investments in direct financing leases 725,676 721,607
In-place lease and other intangible assets 1,235,828 1,213,976
Above-market rent intangible assets 639,057 640,480
Assets held for sale, net 33,182 0
Investments in real estate 8,156,952 8,033,328
Accumulated depreciation and amortization (1,399,810) (1,329,613)
Net investments in real estate 6,757,142 6,703,715
Equity investments in the Managed Programs and real estate 358,068 341,457
Cash and cash equivalents 171,331 162,312
Due from affiliates 75,540 105,308
Other assets, net 280,054 274,650
Goodwill 645,736 643,960
Total assets 8,287,871 8,231,402
Debt:    
Unsecured senior notes, net 3,115,839 2,474,661
Unsecured revolving credit facility 267,424 216,775
Unsecured term loans, net 0 388,354
Non-recourse mortgages, net 1,005,868 1,185,477
Debt, net 4,389,131 4,265,267
Accounts payable, accrued expenses and other liabilities 247,138 263,053
Below-market rent and other intangible liabilities, net 111,801 113,957
Deferred income taxes 59,022 67,009
Distributions payable 110,309 109,766
Total liabilities 4,917,401 4,819,052
Redeemable noncontrolling interest 965 965
Commitments and contingencies (Note 11)
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued 0 0
Common stock, $0.001 par value, 450,000,000 shares authorized; 107,194,440 and 106,922,616 shares, respectively, issued and outstanding 107 107
Additional paid-in capital 4,439,433 4,433,573
Distributions in excess of accumulated earnings (1,097,415) (1,052,064)
Deferred compensation obligation 36,147 46,656
Accumulated other comprehensive loss (229,238) (236,011)
Total stockholders’ equity 3,149,034 3,192,261
Noncontrolling interests 220,471 219,124
Total equity 3,369,505 3,411,385
Total liabilities and equity $ 8,287,871 $ 8,231,402