XML 34 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Liabilities Disclosure [Abstract]  
Goodwill and Other Intangibles
Goodwill and Other Intangibles

We have recorded net lease, internal-use software development, and trade name intangibles that are being amortized over periods ranging from one year to 40 years. In addition, we have several ground lease intangibles that are being amortized over periods of up to 99 years. In-place lease and below-market ground lease (as lessee) intangibles, at cost are included in In-place lease and other intangible assets in the consolidated financial statements. Above-market rent intangibles, at cost are included in Above-market rent intangible assets in the consolidated financial statements. Accumulated amortization of in-place lease, below-market ground lease (as lessee), and above-market rent intangibles is included in Accumulated depreciation and amortization in the consolidated financial statements. Internal-use software development and trade name intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent, above-market ground lease (as lessee), and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements.

In connection with both the CPA:16 Merger and the CPA:15 Merger, we recorded goodwill as a result of the merger consideration exceeding the fair values of the assets acquired and liabilities assumed (Note 2). The goodwill was attributed to our Owned Real Estate reporting unit as it relates to the real estate assets we acquired in the CPA:16 Merger and CPA:15 Merger. The following table presents a reconciliation of our goodwill (in thousands):
 
Owned Real Estate
 
Investment Management
 
Total
Balance at January 1, 2015
$
628,808

 
$
63,607

 
$
692,415

Foreign currency translation adjustments
(10,548
)
 

 
(10,548
)
Allocation of goodwill to the cost basis of properties sold or classified as held for sale (a)
(1,762
)
 

 
(1,762
)
Other business combinations
1,704

 

 
1,704

Balance at December 31, 2015
618,202

 
63,607

 
681,809

Allocation of goodwill to the cost basis of properties sold or classified as held for sale (a)
(34,405
)
 

 
(34,405
)
Impairment charges (Note 8)
(10,191
)
 

 
(10,191
)
Foreign currency translation adjustments
(1,293
)
 

 
(1,293
)
Balance at December 31, 2016
572,313

 
63,607

 
635,920

Foreign currency translation adjustments
8,040

 

 
8,040

Balance at December 31, 2017
$
580,353

 
$
63,607

 
$
643,960

__________
(a)
Following our adoption of ASU 2017-01 on January 1, 2017, goodwill that was previously allocated to businesses that were sold or held for sale will no longer be allocated and written off upon sale if future sales are deemed to be sales of assets and not businesses (Note 2).

Current accounting guidance requires that we test for the recoverability of goodwill at the reporting unit level. The test for recoverability must be conducted at least annually, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable. In connection with our Board’s decision to exit non-traded retail fundraising activities in June 2017 (Note 1), we performed a test for impairment during the second quarter of 2017 on goodwill recorded in both segments, and no impairment was indicated.

Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
 
December 31,
 
2017
 
2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-Lived Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Internal-use software development costs
$
18,649

 
$
(7,862
)
 
$
10,787

 
$
18,568

 
$
(5,068
)
 
$
13,500

Trade name
3,975

 
(401
)
 
3,574

 
3,975

 

 
3,975

 
22,624

 
(8,263
)
 
14,361

 
22,543

 
(5,068
)
 
17,475

Lease Intangibles:
 
 
 
 
 
 
 
 
 
 
 
In-place lease
1,194,055

 
(421,686
)
 
772,369

 
1,148,232

 
(322,119
)
 
826,113

Above-market rent
640,480

 
(276,110
)
 
364,370

 
632,383

 
(210,927
)
 
421,456

Below-market ground lease
18,936

 
(1,855
)
 
17,081

 
23,140

 
(1,381
)
 
21,759

 
1,853,471

 
(699,651
)
 
1,153,820

 
1,803,755

 
(534,427
)
 
1,269,328

Indefinite-Lived Goodwill and Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Goodwill
643,960

 

 
643,960

 
635,920

 

 
635,920

Below-market ground lease
985

 

 
985

 
866

 

 
866

 
644,945

 

 
644,945

 
636,786

 

 
636,786

Total intangible assets
$
2,521,040

 
$
(707,914
)
 
$
1,813,126

 
$
2,463,084

 
$
(539,495
)
 
$
1,923,589

 
 
 
 
 
 
 
 
 
 
 
 
Finite-Lived Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market rent
$
(135,704
)
 
$
48,657

 
$
(87,047
)
 
$
(133,137
)
 
$
38,231

 
$
(94,906
)
Above-market ground lease
(13,245
)
 
3,046

 
(10,199
)
 
(12,948
)
 
2,362

 
(10,586
)
 
(148,949
)
 
51,703

 
(97,246
)
 
(146,085
)
 
40,593

 
(105,492
)
Indefinite-Lived Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market purchase option
(16,711
)
 

 
(16,711
)
 
(16,711
)
 

 
(16,711
)
Total intangible liabilities
$
(165,660
)
 
$
51,703

 
$
(113,957
)
 
$
(162,796
)
 
$
40,593

 
$
(122,203
)


During the year ended December 31, 2017, the U.S. dollar weakened against the euro, resulting in increases of $57.3 million and $3.1 million in the carrying value of our net intangible assets and liabilities, respectively, from December 31, 2016 to December 31, 2017. Net amortization of intangibles, including the effect of foreign currency translation, was $157.8 million, $163.8 million, and $180.8 million for the years ended December 31, 2017, 2016, and 2015, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues; amortization of internal-use software development, trade name, and in-place lease intangibles is included in Depreciation and amortization; and amortization of above-market ground lease and below-market ground lease intangibles is included in Property expenses, excluding reimbursable tenant costs.
 
Based on the intangible assets and liabilities recorded at December 31, 2017, scheduled annual net amortization of intangibles for each of the next five calendar years and thereafter is as follows (in thousands):
Years Ending December 31,
 
Net Decrease in
Lease Revenues
 
Increase to Amortization/
Property Expenses
 
Total
2018
 
$
47,687

 
$
103,345

 
$
151,032

2019
 
44,887

 
95,296

 
140,183

2020
 
36,979

 
87,395

 
124,374

2021
 
32,747

 
81,705

 
114,452

2022
 
25,455

 
69,590

 
95,045

Thereafter
 
89,568

 
356,281

 
445,849

Total
 
$
277,323

 
$
793,612

 
$
1,070,935