XML 62 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following tables present a summary of comparative results and assets for these business segments (in thousands):

Owned Real Estate
 
Years Ended December 31,
 
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Lease revenues
$
663,463

 
$
656,956

 
$
573,829

Lease termination income and other
35,696

 
25,145

 
17,767

Operating property revenues
30,767

 
30,515

 
28,925

Reimbursable tenant costs
25,438

 
22,832

 
24,862

 
755,364

 
735,448

 
645,383

Operating Expenses
 
 
 
 
 
Depreciation and amortization
272,274

 
276,236

 
233,099

Impairment charges
59,303

 
29,906

 
23,067

Property expenses, excluding reimbursable tenant costs
49,431

 
52,199

 
37,725

General and administrative
34,591

 
47,676

 
38,797

Reimbursable tenant costs
25,438

 
22,832

 
24,862

Stock-based compensation expense
5,224

 
7,873

 
12,659

Restructuring and other compensation
4,413

 

 

Property acquisition and other expenses
2,993

 
(9,908
)
 
34,465

 
453,667

 
426,814

 
404,674

Other Income and Expenses
 
 
 
 
 
Interest expense
(183,409
)
 
(194,326
)
 
(178,122
)
Equity in earnings of equity method investments in the Managed REITs and real estate
62,724

 
52,972

 
44,116

Other income and (expenses)
3,665

 
1,952

 
(14,505
)
Gain on change in control of interests

 

 
105,947

 
(117,020
)
 
(139,402
)
 
(42,564
)
Income from continuing operations before income taxes and gain on sale of real estate
184,677

 
169,232

 
198,145

Benefit from (provision for) income taxes
3,418

 
(17,948
)
 
916

Income from continuing operations before gain on sale of real estate
188,095

 
151,284

 
199,061

Income from discontinued operations, net of tax

 

 
33,318

Gain on sale of real estate, net of tax
71,318

 
6,487

 
1,581

Net Income from Owned Real Estate
259,413

 
157,771

 
233,960

Net income attributable to noncontrolling interests
(7,060
)
 
(10,961
)
 
(5,573
)
Net Income from Owned Real Estate Attributable to W. P. Carey
$
252,353

 
$
146,810

 
$
228,387


Investment Management
 
Years Ended December 31,
 
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Reimbursable costs from affiliates
$
66,433

 
$
55,837

 
$
130,212

Asset management revenue
61,971

 
49,984

 
38,063

Structuring revenue
47,328

 
92,117

 
71,256

Dealer manager fees
8,002

 
4,794

 
23,532

Other advisory revenue
2,435

 
203

 

 
186,169

 
202,935

 
263,063

Operating Expenses
 
 
 
 
 
Reimbursable costs from affiliates
66,433

 
55,837

 
130,212

General and administrative
47,761

 
55,496

 
52,791

Subadvisor fees
14,141

 
11,303

 
5,501

Dealer manager fees and expenses
12,808

 
11,403

 
21,760

Stock-based compensation expense
12,791

 
13,753

 
18,416

Restructuring and other compensation
7,512

 

 

Depreciation and amortization
4,236

 
4,079

 
4,024

Property acquisition and other expenses
2,384

 
2,144

 

 
168,066

 
154,015

 
232,704

Other Income and Expenses
 
 
 
 
 
Other income and (expenses)
2,002

 
161

 
275

Equity in earnings (losses) of equity method investment in CCIF
1,995

 
(1,952
)
 

 
3,997

 
(1,791
)
 
275

Income from continuing operations before income taxes
22,100

 
47,129

 
30,634

Provision for income taxes
(6,706
)
 
(19,673
)
 
(18,525
)
Net Income from Investment Management
15,394

 
27,456

 
12,109

Net income attributable to noncontrolling interests

 
(2,008
)
 
(812
)
Net loss attributable to redeemable noncontrolling interest

 

 
142

Net Income from Investment Management Attributable to W. P. Carey
$
15,394

 
$
25,448

 
$
11,439


Total Company
 
Years Ended December 31,
 
2016
 
2015
 
2014
Revenues
$
941,533

 
$
938,383

 
$
908,446

Operating expenses
621,733

 
580,829

 
637,378

Other income and (expenses)
(113,023
)
 
(141,193
)
 
(42,289
)
Provision for income taxes
(3,288
)
 
(37,621
)
 
(17,609
)
Income from discontinued operations, net of tax

 

 
33,318

Gain on sale of real estate, net of tax
71,318

 
6,487

 
1,581

Net income attributable to noncontrolling interests
(7,060
)
 
(12,969
)
 
(6,385
)
Net loss attributable to redeemable noncontrolling interest

 

 
142

Net income attributable to W. P. Carey
$
267,747

 
$
172,258

 
$
239,826

The following tables present the geographic information (in thousands):
 
Years Ended December 31,
 
2016
 
2015
 
2014
Domestic
 
 
 
 
 
Revenues
$
490,134

 
$
468,703

 
$
426,578

Operating expenses
(274,013
)
 
(296,265
)
 
(284,362
)
Interest expense
(149,615
)
 
(153,219
)
 
(117,603
)
Other income and expenses, excluding interest expense
59,683

 
50,891

 
146,156

Provision for income taxes
(4,808
)
 
(6,219
)
 
(3,238
)
Gain (loss) on sale of real estate, net of tax
56,492

 
2,941

 
(5,119
)
Net income attributable to noncontrolling interests
(7,591
)
 
(5,358
)
 
(4,233
)
Net loss attributable to noncontrolling interests in discontinued operations

 

 
(179
)
Income from continuing operations attributable to W. P. Carey
$
170,282

 
$
61,474

 
$
158,000

Germany
 
 
 
 
 
Revenues
$
68,372

 
$
65,777

 
$
72,978

Operating (expenses) benefits (a)
(28,473
)
 
818

 
(40,847
)
Interest expense
(15,681
)
 
(15,432
)
 
(18,880
)
Other income and expenses, excluding interest expense
649

 
4,175

 
(10,698
)
(Provision for) benefit from income taxes
(4,083
)
 
(4,357
)
 
3,163

Gain on sale of real estate, net of tax

 
21

 

Net income attributable to noncontrolling interests
252

 
(5,537
)
 
(1,017
)
Income from continuing operations attributable to W. P. Carey
$
21,036

 
$
45,465

 
$
4,699

Other International
 
 
 
 
 
Revenues
$
196,858

 
$
200,968

 
$
145,827

Operating expenses
(151,181
)
 
(131,367
)
 
(79,465
)
Interest expense
(18,113
)
 
(25,675
)
 
(41,639
)
Other income and expenses, excluding interest expense
6,057

 
(142
)
 
100

Benefit from (provision for) income taxes
12,309

 
(7,372
)
 
991

Gain on sale of real estate, net of tax
14,826

 
3,525

 
6,700

Net loss (income) attributable to noncontrolling interests
279

 
(66
)
 
(323
)
Income from continuing operations attributable to W. P. Carey
$
61,035

 
$
39,871

 
$
32,191

Total
 
 
 
 
 
Revenues
$
755,364


$
735,448


$
645,383

Operating expenses
(453,667
)

(426,814
)

(404,674
)
Interest expense
(183,409
)

(194,326
)

(178,122
)
Other income and expenses, excluding interest expense
66,389


54,924


135,558

Benefit from (provision for) income taxes
3,418


(17,948
)

916

Gain on sale of real estate, net of tax
71,318

 
6,487

 
1,581

Net income attributable to noncontrolling interests
(7,060
)
 
(10,961
)
 
(5,573
)
Net loss attributable to noncontrolling interests in discontinued operations

 

 
(179
)
Income from continuing operations attributable to W. P. Carey
$
252,353


$
146,810

 
$
194,890

Reconciliation Of Assets From Segment To Consolidated
 
December 31,
 
2016
 
2015
Domestic
 
 
 
Long-lived assets (b)
$
3,784,905

 
$
3,794,232

Total assets (c)
5,517,050

 
5,435,251

Germany
 
 
 
Long-lived assets (b)
$
545,672

 
$
581,283

Total assets (c)
718,397

 
790,895

Other International
 
 
 
Long-lived assets (b)
$
1,456,494

 
$
1,704,288

Total assets (c)
2,006,816

 
2,311,398

Total
 
 
 
Long-lived assets (b)
$
5,787,071

 
$
6,079,803

Total assets (c)
8,242,263

 
8,537,544

__________
(a)
Amount for the year ended December 31, 2015 includes a reversal of $25.0 million of liabilities for German real estate transfer taxes (Note 7).
(b)
Consists of Net investments in real estate and Equity investments in the Managed Programs and real estate, excluding our equity investment in CCIF (Note 7).
(c)
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net, Senior Unsecured Notes, net, and Senior Unsecured Credit Facility - Term Loan, net as of December 31, 2015 (Note 2).
 
Total Long-Lived Assets (a) 
at December 31,
 
Total Assets at December 31,
 
2016
 
2015
 
2016
 
2015 (b)
Owned Real Estate
$
5,787,071

 
$
6,079,803

 
$
8,242,263

 
$
8,537,544

Investment Management
23,528

 
22,214

 
211,691

 
204,545

Total Company
$
5,810,599

 
$
6,102,017

 
$
8,453,954

 
$
8,742,089


__________
(a)
Consists of Net investments in real estate and Equity investments in the Managed Programs and real estate. Total long-lived assets for our Investment Management segment consists of our equity investment in CCIF (Note 7).
(b)
In accordance with ASU 2015-03, we reclassified deferred financing costs from Other assets, net to Non-recourse debt, net, Senior Unsecured Notes, net, and Senior Unsecured Credit Facility - Term Loan, net as of December 31, 2015 (Note 2).