XML 32 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Liabilities Disclosure [Abstract]  
Goodwill and Other Intangibles
Goodwill and Other Intangibles

We have recorded net lease and internal-use software development intangibles that are being amortized over periods ranging from one year to 40 years. In addition, we have several ground lease intangibles that are being amortized over periods of up to 99 years. In-place lease and tenant relationship intangibles are included in In-place lease and tenant relationship intangible assets, net in the consolidated financial statements. Above-market rent intangibles are included in Above-market rent intangible assets, net in the consolidated financial statements. Below-market ground lease (as lessee), trade name, management contracts, and internal-use software development intangibles are included in Other assets, net in the consolidated financial statements. Below-market rent, above-market ground lease (as lessee), and below-market purchase option intangibles are included in Below-market rent and other intangible liabilities, net in the consolidated financial statements.

In connection with our investment activity during 2016, we recorded net lease intangibles comprised as follows (life in years, dollars in thousands):
 
Weighted-Average Life
 
Amount
Finite-Lived Intangible Assets
 
 
 
In-place lease (a)
21.2
 
$
124,742

Above-market rent
20.0
 
35,576

 
 
 
$
160,318

 
 
 
 
Finite-Lived Intangible Liabilities
 
 
 
Below-market rent
20.1
 
$
(604
)

__________
(a)
Includes intangible assets totaling $29.8 million related to a deferred tax liability that we recorded in connection with an acquisition completed in 2016. We recorded a corresponding increase to the asset value of the acquisition, since we assumed the tax basis of the acquired entities as part of the acquisition of the shares of these entities.

In connection with the CPA®:16 Merger and the CPA®:15 Merger, we recorded goodwill as a result of the merger considerations exceeding the fair values of the assets acquired and liabilities assumed (Note 3). The goodwill was attributed to our Owned Real Estate reporting unit as it relates to the real estate assets we acquired in the CPA®:16 Merger and CPA®:15 Merger. The following table presents a reconciliation of our goodwill (in thousands):
 
Owned Real Estate
 
Investment Management
 
Total
Balance at January 1, 2014
$
286,601

 
$
63,607

 
$
350,208

Acquisition of CPA®:16 – Global
346,642

 

 
346,642

Foreign currency translation adjustments and other
(14,258
)
 

 
(14,258
)
Other business combinations (a)
13,585

 

 
13,585

Allocation of goodwill to the cost basis of properties sold or classified as held for sale (b)
(3,762
)
 

 
(3,762
)
Balance at December 31, 2014
628,808

 
63,607

 
692,415

Foreign currency translation adjustments
(10,548
)
 

 
(10,548
)
Allocation of goodwill to the cost basis of properties sold or classified as held for sale (b)
(1,762
)
 

 
(1,762
)
Other business combinations
1,704

 

 
1,704

Balance at December 31, 2015
618,202

 
63,607

 
681,809

Allocation of goodwill to the cost basis of properties sold or classified as held for sale (b)
(34,405
)
 

 
(34,405
)
Impairment charges (Note 9)
(10,191
)
 

 
(10,191
)
Foreign currency translation adjustments
(1,293
)
 

 
(1,293
)
Balance at December 31, 2016
$
572,313

 
$
63,607

 
$
635,920

__________
(a)
Primarily relates to acquisition of an investment in Norway (Note 5).
(b)
Goodwill is allocated to the cost basis of the properties based on the relative fair value of goodwill at the time the properties are sold or classified as held for sale.

Current accounting guidance requires that we test for the recoverability of goodwill at the reporting unit level. The test for recoverability must be conducted at least annually, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable. We performed our annual test for impairment during the fourth quarter of 2016 for goodwill recorded in both segments, and no impairment was indicated.

Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
 
December 31,
 
2016
 
2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Finite-Lived Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Internal-use software development costs
$
18,568

 
$
(5,068
)
 
$
13,500

 
$
18,188

 
$
(2,038
)
 
$
16,150

Management contracts

 

 

 
32,765

 
(32,765
)
 

 
18,568

 
(5,068
)
 
13,500

 
50,953

 
(34,803
)
 
16,150

Lease Intangibles:
 
 
 
 
 
 
 
 
 
 
 
In-place lease and tenant relationship
1,148,232

 
(322,119
)
 
826,113

 
1,205,585

 
(302,737
)
 
902,848

Above-market rent
632,383

 
(210,927
)
 
421,456

 
649,035

 
(173,963
)
 
475,072

Below-market ground lease
23,140

 
(1,381
)
 
21,759

 
25,403

 
(889
)
 
24,514

 
1,803,755

 
(534,427
)
 
1,269,328

 
1,880,023

 
(477,589
)
 
1,402,434

Indefinite-Lived Goodwill and Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Goodwill
635,920

 

 
635,920

 
681,809

 

 
681,809

Trade name
3,975

 

 
3,975

 
3,975

 

 
3,975

Below-market ground lease
866

 

 
866

 
895

 

 
895

 
640,761

 

 
640,761

 
686,679

 

 
686,679

Total intangible assets
$
2,463,084

 
$
(539,495
)
 
$
1,923,589

 
$
2,617,655

 
$
(512,392
)
 
$
2,105,263

 
 
 
 
 
 
 
 
 
 
 
 
Finite-Lived Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market rent
$
(133,137
)
 
$
38,231

 
$
(94,906
)
 
$
(171,199
)
 
$
44,873

 
$
(126,326
)
Above-market ground lease
(12,948
)
 
2,362

 
(10,586
)
 
(13,052
)
 
1,774

 
(11,278
)
 
(146,085
)
 
40,593

 
(105,492
)
 
(184,251
)
 
46,647

 
(137,604
)
Indefinite-Lived Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market purchase option
(16,711
)
 

 
(16,711
)
 
(16,711
)
 

 
(16,711
)
Total intangible liabilities
$
(162,796
)
 
$
40,593

 
$
(122,203
)
 
$
(200,962
)
 
$
46,647

 
$
(154,315
)


Net amortization of intangibles, including the effect of foreign currency translation, was $163.8 million, $180.8 million, and $174.0 million for the years ended December 31, 2016, 2015, and 2014, respectively. Amortization of below-market rent and above-market rent intangibles is recorded as an adjustment to Lease revenues; amortization of management contracts, internal-use software development, and in-place lease and tenant relationship intangibles is included in Depreciation and amortization; and amortization of above-market ground lease and below-market ground lease intangibles is included in Property expenses, excluding reimbursable tenant costs.
 
Based on the intangible assets and liabilities recorded at December 31, 2016, scheduled annual net amortization of intangibles for each of the next five calendar years and thereafter is as follows (in thousands):
Years Ending December 31,
 
Net Decrease in
Lease Revenues
 
Increase to Amortization/
Property Expenses
 
Total
2017
 
$
49,925

 
$
98,909

 
$
148,834

2018
 
47,663

 
95,452

 
143,115

2019
 
44,630

 
91,543

 
136,173

2020
 
36,950

 
83,386

 
120,336

2021
 
32,459

 
76,529

 
108,988

Thereafter
 
114,923

 
404,967

 
519,890

Total
 
$
326,550

 
$
850,786

 
$
1,177,336