XML 128 R113.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting - Income From Owned Real Estate (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Owned Real Estate:                      
Lease revenues                 $ 663,463 $ 656,956 $ 573,829
Lease termination income and other                 35,696 25,145 17,767
Operating property revenues                 30,767 30,515 28,925
Reimbursable tenant costs                 25,438 22,832 24,862
Total revenues $ 228,780 $ 225,247 $ 217,266 $ 270,240 $ 265,250 $ 214,666 $ 238,079 $ 220,388 941,533 938,383 908,446
Operating Expenses                      
Depreciation and amortization                 276,510 280,315 237,123
Impairment charges                 59,303 29,906 23,067
Property expenses, excluding reimbursable tenant costs                 49,431 52,199 37,725
General and administrative                 82,352 103,172 91,588
Reimbursable tenant costs                 91,871 78,669 155,074
Stock-based compensation expense                 18,015 21,626 31,075
Restructuring and other compensation                 11,925 0 0
Merger, property acquisition, and other expenses                 5,377 (7,764) 34,465
Total operating expenses 144,564 136,472 160,697 180,000 150,902 159,066 130,382 140,479 621,733 580,829 637,378
Other Income and Expenses                      
Interest expense                 (183,409) (194,326) (178,122)
Equity in earnings of equity method investments in the Managed Programs and real estate                 64,719 51,020 44,116
Other income and (expenses)                 5,667 2,113 (14,230)
Gain on change in control of interests                 0 0 105,947
Total other income and expenses                 (113,023) (141,193) (42,289)
Income from continuing operations before income taxes and gain on sale of real estate                 206,777 216,361 228,779
Provision for income taxes                 (3,288) (37,621) (17,609)
Income from continuing operations before gain on sale of real estate                 203,489 178,740 211,170
Income from discontinued operations, net of tax                 0 0 33,318
Gain on sale of real estate, net of tax   49,100                  
Net Income 48,470 112,302 53,171 60,864 56,144 23,578 66,923 38,582 274,807 185,227 246,069
Net income attributable to noncontrolling interests (766) (1,359) (1,510) (3,425) (5,095) (1,833) (3,575) (2,466) (7,060) (12,969) (6,385)
Net Income Attributable to W. P. Carey $ 47,704 $ 110,943 $ 51,661 $ 57,439 $ 51,049 $ 21,745 $ 63,348 $ 36,116 267,747 172,258 239,826
Real Estate Ownership                      
Owned Real Estate:                      
Lease revenues                 663,463 656,956 573,829
Lease termination income and other                 35,696 25,145 17,767
Operating property revenues                 30,767 30,515 28,925
Reimbursable tenant costs                 25,438 22,832 24,862
Total revenues                 755,364 735,448 645,383
Operating Expenses                      
Depreciation and amortization                 272,274 276,236 233,099
Impairment charges                 59,303 29,906 23,067
Property expenses, excluding reimbursable tenant costs                 49,431 52,199 37,725
General and administrative                 34,591 47,676 38,797
Reimbursable tenant costs                 25,438 22,832 24,862
Stock-based compensation expense                 5,224 7,873 12,659
Restructuring and other compensation                 4,413 0 0
Merger, property acquisition, and other expenses                 2,993 (9,908) 34,465
Total operating expenses                 453,667 426,814 404,674
Other Income and Expenses                      
Interest expense                 (183,409) (194,326) (178,122)
Equity in earnings of equity method investments in the Managed Programs and real estate                 62,724 52,972 44,116
Other income and (expenses)                 3,665 1,952 (14,505)
Gain on change in control of interests                 0 0 105,947
Total other income and expenses                 (117,020) (139,402) (42,564)
Income from continuing operations before income taxes and gain on sale of real estate                 184,677 169,232 198,145
Provision for income taxes                 3,418 (17,948) 916
Income from continuing operations before gain on sale of real estate                 188,095 151,284 199,061
Income from discontinued operations, net of tax                 0 0 33,318
Gain on sale of real estate, net of tax                 71,318 6,487 1,581
Net Income                 259,413 157,771 233,960
Net income attributable to noncontrolling interests                 (7,060) (10,961) (5,573)
Net Income Attributable to W. P. Carey                 $ 252,353 $ 146,810 $ 228,387