XML 34 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with CPA®:16 – Global (Narratives) (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended 18 Months Ended 3 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Jun. 30, 2014
property
Jun. 30, 2013
Jun. 30, 2014
property
Jun. 30, 2013
Dec. 31, 2013
Jan. 31, 2014
Jun. 30, 2014
Jointly Owned Investments
Dec. 31, 2013
Assets held-for-sale
property
Jun. 30, 2014
Level 3
Net operating income
Minimum
Jun. 30, 2014
Level 3
Net operating income
Maximum
Jun. 30, 2014
Level 3
Estimated residual value
Minimum
Jun. 30, 2014
Level 3
Estimated residual value
Maximum
Jun. 30, 2014
Level 3
Residual capitalization rates
Minimum
Jun. 30, 2014
Level 3
Residual capitalization rates
Maximum
Jun. 30, 2014
Level 3
Cash flows
Minimum
Jun. 30, 2014
Level 3
Cash flows
Maximum
Mar. 31, 2014
Additional Paid-in Capital
Jun. 30, 2014
Additional Paid-in Capital
Jun. 30, 2014
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Jan. 31, 2014
CPA: 16 - Global
investment
Jun. 30, 2014
CPA: 16 - Global
Jun. 30, 2014
CPA: 16 - Global
Jun. 30, 2014
CPA: 16 - Global
Jun. 30, 2014
CPA: 16 - Global
Dec. 31, 2012
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Previously held equity interest
Jan. 31, 2014
CPA: 16 - Global
Previously held equity interest
investment
Jun. 30, 2014
CPA: 16 - Global
Jointly Owned Investments
Mar. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
Jan. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
investment
Jun. 30, 2014
CPA: 16 - Global
Jointly Owned Investments
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
property
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Variable interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
investment
property
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Variable interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Assets held-for-sale
property
Jan. 31, 2014
CPA: 16 - Global
Premium on Stock Price
Jun. 30, 2014
Hotel
property
Jan. 31, 2014
Hotel
CPA: 16 - Global
Consolidated or partially leased investments
property
Jun. 30, 2014
Measurement period adjustment
CPA: 16 - Global
Jun. 30, 2014
Measurement period adjustment
CPA: 16 - Global
Merger Disclosure                                                                                        
Share per share exchange rate                                         0.1830                                              
Per share exchange rate                                         $ 11.25                                              
Per share closing price           $ 59.08                                                                            
Merger consideration                                     $ 1,816,859,000 $ 1,816,859,000 $ 1,800,000,000                                              
Cash consideration     1,338,000 0                             1,338,000 1,338,000 1,338,000                                              
Shares issued as compensation, shares                                         30,729,878                                              
Fair value of W.P.Carey shares of common stock issued                                     1,815,521,000 1,815,521,000 1,815,521,000 1,815,521,000 1,815,521,000 1,815,521,000 1,815,521,000                                      
Shares of acquired entity received                                         168,041,772                                              
Number of real estate properties 686   686         9                                                 325     140     10   2 2    
Number of investments consolidated after merger                                                                       5                
Weighted average lease term                                                                 10 years 4 months 24 days     8 years 7 months 6 days                
Triple-net lease, current minimum base rent receivable                                                                 300,100,000     63,900,000                
Mortgage loans on real estate, interest rate                                                                 5.60%     4.80%                
Lease revenues 148,253,000 73,984,000 271,320,000 146,444,000                                   70,300,000 115,900,000                                          
Income from operations 44,333,000 41,785,000 153,876,000 60,299,000                                   27,500,000 35,200,000                                          
Income attributable to noncontrolling interest                                           1,800,000 1,800,000                                          
Merger and acquisition expense 1,137,000 3,128,000 30,751,000 3,249,000 5,000,000                                     30,400,000 10,600,000                                      
Total Consideration                                     2,059,840,000 2,057,914,000 2,059,840,000                                             1,926,000
Total identifiable net assets                                     1,810,597,000 1,808,287,000   1,810,597,000 1,810,597,000 1,810,597,000 1,810,597,000                                   2,310,000 2,310,000
Amounts attributable to noncontrolling interests                                     (99,633,000) (99,345,000) (99,633,000) (99,633,000) (99,633,000) (99,633,000) (99,633,000)                                   (288,000) (288,000)
Goodwill 698,891,000   698,891,000   350,208,000                           348,876,000 348,972,000 348,876,000 348,876,000 348,876,000 348,876,000 348,876,000                             428,500,000     (96,000) (96,000)
Increase in market value of stock price, per share                                         $ 2.55                                              
Net asset value, per share                                                   $ 8.70                                    
Gain on change in control of interests 0 0 104,645,000 0                                             73,100,000         30,200,000                        
Recognition of deferred revenue as a result of the CPA®:16 Merger     4,848,000 0                                                                                
Carrying value of equity investment in CPA pre merger                                         274,100,000                   142,500,000                          
Number of shares owned                                         38,229,294                                              
Valuation techniques     •Discount rates applied to the estimated net operating income of each property ranged from approximately 4.75% to 15.25%;•Discount rates applied to the estimated residual value of each property ranged from approximately 4.75% to 14.00%;•Residual capitalization rates applied to the properties ranged from approximately 5.00% to 12.50%;•The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and•Discount rates applied to the property level debt cash flows ranged from approximately 1.80% to 8.75%.                                                                                  
Discount rate             5.00%   4.75% 15.25% 4.75% 14.00% 5.00% 12.50% 1.80% 8.75%                                                        
Amount outstanding (line of credit)                                         170,000,000                                              
Loans outstanding, count                                                                   92 18   17 5            
Non-recourse debt 2,823,415,000   2,823,415,000   1,492,410,000                           1,768,288,000 1,768,288,000 1,768,288,000 1,768,288,000 1,768,288,000 1,768,288,000 1,768,288,000                     300,000,000                
Number of unconsolidated investments                                         18                                              
Number of consolidated investments                                                                       11                
Number of jointly owned investments with affiliate                                                       12     9         2                
Purchase on remaining interest     280,936,000                           42,000,000 41,374,000                                                    
Carrying value of noncontrolling interest acquired from entity                                                       236,800,000                                
Fair value of noncontrolling interests acquired                                     278,187,000 278,829,000 278,187,000 278,187,000 278,187,000 278,187,000 278,187,000                                   (642,000) (642,000)
Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA:16 prior to the CPA:16 Merger                                     $ 348,448,000 $ 347,164,000 $ 348,448,000               $ 172,720,000 $ 172,720,000 $ 172,720,000                       $ 1,284,000