XML 20 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule Of Other Financial Instruments In Carrying Values And Fair Values
Our other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands):
 
 
 
 
June 30, 2014
 
December 31, 2013
 
 
Level
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Non-recourse debt (a)
 
3
 
$
2,823,415

 
$
2,840,230

 
$
1,492,410

 
$
1,477,497

Senior unsecured notes (b)
 
2
 
498,255

 
498,255

 

 

Senior unsecured credit facility (a) (c)
 
3
 
476,700

 
476,700

 
275,000

 
275,000

Notes receivable (a) (d)
 
3
 
21,003

 
21,338

 

 

Deferred acquisition fees receivable (e)
 
3
 
18,515

 
19,665

 
19,684

 
20,733

Note receivable from CWI (f)
 
3
 
11,000

 
11,000

 

 

Unsecured term loan (a) (c)
 
3
 

 

 
300,000

 
300,000

__________
(a)
We determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the tenant/obligor, where applicable, and interest rate risk. We also considered the value of the underlying collateral taking into account the quality of the collateral, the credit quality of the tenant/obligor, the time until maturity and the current market interest rate.
(b)
We determined the estimated fair value of our senior unsecured notes using quoted market prices in an open market with limited trading volume (Note 11).
(c)
As described in Note 11, the Prior Senior Credit Facility and the Unsecured Term Loan were repaid and terminated in January 2014.
(d)
We acquired these notes in the CPA®:16 Merger (Note 6).
(e)
We determined the estimated fair value of our deferred acquisition fees receivable based on an estimate of discounted cash flows using two significant unobservable inputs, which are the leverage adjusted unsecured spread and an illiquidity adjustment with a weighted-average range of 109 - 355 basis points and 50 - 100 basis points, respectively at June 30, 2014. Significant increases or decreases to these inputs in isolation would result in a significant change in the fair value measurement.
(f)
In order to facilitate an acquisition by CWI, we made an $11.0 million loan to CWI on June 25, 2014. The loan, including accrued interest, was repaid in full prior to maturity on July 22, 2014 (Note 4).
Schedule Of Fair Value Impairment Charges Using Unobservable Inputs Nonrecurring Basis
The following table presents information about our other assets that were measured on a fair value basis (in thousands):
 
Three Months Ended June 30, 2014
 
Three Months Ended June 30, 2013
 
Fair Value
Measurements
 
Total Impairment
Charges
 
Fair Value
Measurements
 
Total Impairment
Charges
Impairment Charges from Continuing Operations:
 
 
 
 
 
 
 
Real estate
$
5,200

 
$
2,066

 
$

 
$

Equity investments in real estate

 

 
11,140

 
2,844

 
 
 
2,066

 
 
 
2,844

Impairment Charges from Discontinued Operations:
 
 
 
 
 
 
 
Real estate

 

 
6,908

 
1,279

Operating real estate

 

 

 

 
 
 

 
 
 
1,279

 
 
 
$
2,066

 
 
 
$
4,123

 
Six Months Ended June 30, 2014
 
Six Months Ended June 30, 2013
 
Fair Value
Measurements
 
Total Impairment
Charges
 
Fair Value
Measurements
 
Total Impairment
Charges
Impairment Charges from Continuing Operations:
 
 
 
 
 
 
 
Real estate
$
5,200

 
$
2,066

 
$

 
$

Equity investments in real estate

 
735

 
11,140

 
5,528

 


 
2,801

 


 
5,528

Impairment Charges from Discontinued Operations:
 
 
 
 
 
 
 
Real estate

 

 
6,908

 
3,487

Operating real estate

 

 
3,709

 
1,071

 
 
 

 
 
 
4,558

 


 
$
2,801

 


 
$
10,086