XML 53 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangibles (Tables)
6 Months Ended
Jun. 30, 2014
Goodwill And Intangible Assets Liabilities Disclosure [Abstract]  
Schedule Of Acquired Finite Lived Intangible Assets Liabilities By Major Class
In connection with our investment activity during the six months ended June 30, 2014, including primarily the properties we acquired through the CPA®:16 Merger, we recorded net lease intangibles comprised as follows (life in years, dollars in thousands):
 
Weighted-Average
Life
 
Amount
Amortizable Intangible Assets
 
 
 

In-place lease
12.0
 
$
571,680

Above-market rent
12.3
 
395,824

Below-market ground lease
62.7
 
14,397

 
 
 
$
981,901

 
 
 
 
Amortizable Intangible Liabilities
 
 
 
Below-market rent
17.9
 
$
(53,274
)
Above-market ground lease
31.5
 
(6,712
)
 
 
 
$
(59,986
)
Schedule Of Goodwill
The following table presents a reconciliation of our goodwill (in thousands):
 
Real Estate Ownership
 
Investment Management
 
Total
Balance at January 1, 2014
$
286,601

 
$
63,607

 
$
350,208

Acquisition of CPA®:16 – Global
343,960

 

 
343,960

Adjustments to foreign deferred taxes acquired in business combinations
7,212

 

 
7,212

Allocation of goodwill to the cost basis of properties sold or classified as
   held-for-sale
(2,743
)
 

 
(2,743
)
Foreign currency translation adjustments
254

 

 
254

Balance at June 30, 2014
$
635,284

 
$
63,607

 
$
698,891


Schedule Of Intangible Assets And Goodwill
Intangible assets, intangible liabilities, and goodwill are summarized as follows (in thousands):
 
June 30, 2014
 
December 31, 2013
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Amortizable Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Management contracts
$
32,765

 
$
(32,765
)
 
$

 
$
32,765

 
$
(32,395
)
 
$
370

Internal-use software development costs
9,223

 

 
9,223

 
3,255

 

 
3,255

 
41,988

 
(32,765
)
 
9,223

 
36,020

 
(32,395
)
 
3,625

Lease Intangibles:
 
 
 
 
 
 
 
 
 
 
 
In-place lease
1,108,719

 
(142,313
)
 
966,406

 
551,737

 
(84,610
)
 
467,127

Above-market rent
655,744

 
(85,246
)
 
570,498

 
292,132

 
(50,157
)
 
241,975

Below-market ground lease
19,225

 
(234
)
 
18,991

 
4,386

 
(22
)
 
4,364

Tenant relationship
6,245

 
(1,739
)
 
4,506

 
6,247

 
(1,656
)
 
4,591

 
1,789,933

 
(229,532
)
 
1,560,401

 
854,502

 
(136,445
)
 
718,057

Unamortizable Goodwill and 
    Indefinite-Lived Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
Goodwill
698,891

 

 
698,891

 
350,208

 

 
350,208

Trade name
3,975

 

 
3,975

 
3,975

 

 
3,975

 
702,866

 

 
702,866

 
354,183

 

 
354,183

Total intangible assets
$
2,534,787

 
$
(262,297
)
 
$
2,272,490

 
$
1,244,705

 
$
(168,840
)
 
$
1,075,865

 
 
 
 
 
 
 
 
 
 
 
 
Amortizable Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market rent
$
(168,723
)
 
$
17,861

 
$
(150,862
)
 
$
(116,939
)
 
$
11,832

 
$
(105,107
)
Above-market ground lease
(13,616
)
 
825

 
(12,791
)
 
(6,896
)
 
512

 
(6,384
)
 
(182,339
)
 
18,686

 
(163,653
)
 
(123,835
)
 
12,344

 
(111,491
)
Unamortizable Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market purchase option
(16,711
)
 

 
(16,711
)
 
(16,711
)
 

 
(16,711
)
Total intangible liabilities
$
(199,050
)
 
$
18,686

 
$
(180,364
)
 
$
(140,546
)
 
$
12,344

 
$
(128,202
)
Schedule Of Finite Lived Intangible Assets Future Amortization Expense
Based on the intangible assets and liabilities recorded at June 30, 2014, scheduled annual net amortization of intangibles for the remainder of 2014, each of the next four calendar years following December 31, 2014, and thereafter is as follows (in thousands):
Years Ending December 31,
 
Net Decrease in Lease Revenues
 
Increase to Amortization/
Property Expenses
 
Net
2014 (remainder)
 
$
29,035

 
$
62,735

 
$
91,770

2015
 
55,989

 
125,920

 
181,909

2016
 
54,320

 
105,983

 
160,303

2017
 
50,549

 
101,951

 
152,500

2018
 
47,686

 
98,909

 
146,595

Thereafter
 
182,014

 
490,880

 
672,894

Total
 
$
419,593

 
$
986,378

 
$
1,405,971