EX-99.1 2 y76997exv99w1.htm EX-99.1 EX-99.1
     
Exhibit 99.1
(W. P. CAREY LOGO)
W. P. Carey & Co. LLC
Supplemental Operating and Financial Data
For the Three Months Ended March 31, 2009
(WPC LOGO)

 


 

     
Important Disclosures About this Supplemental Package
As used in this supplemental package, the terms “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated.
Important Note Regarding Non-GAAP Financial Measures
This supplemental package includes non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations (“FFO”), adjusted cash flow from operations, revenue diversification analysis and revenue stability analysis. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.
Forward-Looking Statements
This supplemental package contains forward-looking statements within the meaning of the Federal securities laws. It is important to note that our actual results could be materially different from those projected in such forward-looking statements. You should exercise caution in relying on forward-looking statements as they involve known and unknown risks, uncertainties and other factors that may materially affect our future results, performance, achievements or transactions. Information on factors which could impact actual results and forward-looking statements contained herein is included in our filings with the SEC, including but not limited to our Form 10-K for the year ended December 31, 2008. We do not undertake to revise or update any forward-looking statements.

2


 

     
W. P. CAREY & CO. LLC
Supplemental Operating and Financial Data
For the Three Months Ended March 31, 2009
         
Contents
       
Company Overview
    4  
Financial Highlights
    5  
Reconciliation of Net Income to EBITDA
    6  
Reconciliation of Net Income to Funds From Operations (FFO)
    7  
Adjusted Cash Flow from Operating Activities
    8  
Revenue Diversification Analysis
    9  
Revenue Stability Analysis
    10  
Portfolio Debt Overview
    11  
Detailed Debt Summary
    12  
2009 Investment and Disposition Activity
    14  
Portfolio Analysis — Rent Contribution and Historical Occupancy
    15  
Portfolio Diversification Analysis by Property Type
    16  
Portfolio Diversification Analysis by Tenant Industry
    17  
Portfolio Diversification Analysis by Geography
    18  
Portfolio Lease Maturity Analysis
    19  
Consolidated Balance Sheets
    20  
Consolidated Statements of Income
    21  
Consolidated Statements of Cash Flows
    22  
Detailed Property Summary
    23  

3


 

     
W. P. CAREY & CO. LLC
Company Overview
March 31, 2009
         
Key Company Contacts
      Executive Offices
Wm. Polk Carey
  Chairman of the Board and Director   50 Rockefeller Plaza
Gordon F. Dugan
  President, Chief Executive Officer and Director   New York, NY 10020
Thomas E. Zacharias
  Managing Director, Chief Operating Officer   Tel: 1-800-WPCAREY or (212) 492-1100
Mark J. DeCesaris
  Managing Director, Acting Chief Financial Officer   Fax: (212) 492-8922
Susan C. Hyde
  Managing Director, Director of Investor Relations   Web Site Address: www.wpcarey.com
 
       
Banks
       
Bank of America, N.A.
  Administrative and Documentation Agent    
The Bank of New York
  Syndication Agent    
JPMorgan Chase Bank, N.A.
  Syndication Agent    
PNC Bank, N.A.
  Syndication Agent    
 
       
Analyst Coverage
       
David West
  Davenport & Company, LLC    
Stephanie M. Krewson
  Janney Montgomery Scott LLC    
Andrew T. DiZio
  Janney Montgomery Scott LLC    
                                         
    First Quarter   Fourth Quarter   Third Quarter   Second Quarter   First Quarter
    2009   2008   2008   2008   2008
Stock Data (NYSE: WPC)
                                       
High Price
  $ 24.00     $ 27.05     $ 31.08     $ 33.97     $ 34.62  
Low Price
  $ 16.15     $ 16.50     $ 23.44     $ 27.67     $ 25.79  
Closing Price
  $ 22.19     $ 23.43     $ 26.10     $ 28.71     $ 29.97  
 
Distributions declared per share — annualized
  $ 1.98     $ 1.98     $ 1.97     $ 1.95     $ 1.93  
 
Distribution yield (annualized distribution / closing stock price)
    8.94 %     8.43 %     7.54 %     6.79 %     6.43 %
 
Shares outstanding at quarter end
    39,117,568       39,589,594       40,024,035       39,656,675       39,536,581  
 
Market value of outstanding shares at quarter end (in thousands)
  $ 868,019     $ 927,584     $ 1,044,627     $ 1,138,543     $ 1,184,911  

4


 

     
W. P. CAREY & CO. LLC
Financial Highlights (Unaudited)

(in thousands, except per share amounts)
These financial highlights include non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations (“FFO”) and adjusted cash flow from operating activities. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures is provided on the following pages.
                                         
    Three months ended  
    March 31, 2009     December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008  
EBITDA
                                       
Investment management
  $ 13,694     $ 13,079     $ 18,207     $ 15,774     $ 14,745  
Real estate ownership
    20,266       23,238       18,229       22,307       20,634  
 
                             
Total
  $ 33,960     $ 36,317     $ 36,436     $ 38,081     $ 35,379  
 
                             
 
                                       
FFO
                                       
Investment management
  $ 13,704     $ 11,415     $ 17,579     $ 14,664     $ 5,461  
Real estate ownership
    15,153       22,412       15,963       20,887       16,069  
 
                             
Total
  $ 28,857     $ 33,827     $ 33,542     $ 35,551     $ 21,530  
 
                             
 
                                       
EBITDA Per Share (Diluted)
                                       
Investment management
  $ 0.34     $ 0.32     $ 0.45     $ 0.39     $ 0.37  
Real estate ownership
    0.51       0.58       0.45       0.56       0.51  
 
                             
Total
  $ 0.85     $ 0.90     $ 0.90     $ 0.95     $ 0.88  
 
                             
 
                                       
FFO Per Share (Diluted)
                                       
Investment management
  $ 0.34     $ 0.28     $ 0.43     $ 0.36     $ 0.14  
Real estate ownership
    0.38       0.56       0.40       0.52       0.40  
 
                             
Total
  $ 0.72     $ 0.84     $ 0.83     $ 0.88     $ 0.54  
 
                             
                 
    Three months ended  
    March 31, 2009     March 31, 2008  
Adjusted Cash Flow From Operating Activities
               
Adjusted cash flow
  $ 39,038     $ 38,655  
 
           
Adjusted cash flow per share (diluted)
  $ 0.98     $ 0.96  
 
           
 
               
Distributions declared per share
  $ 0.496     $ 0.482  
 
           
Payout ratio (distributions per share/adjusted cash flow per share)
    51 %     50 %
 
           

5


 

     
W. P. CAREY & CO. LLC
Reconciliation of Net Income to EBITDA (Unaudited)

(in thousands, except share and per share amounts)
                                           
    Three months ended  
    March 31, 2009     December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008  
Investment Management
                                       
Net income from investment management attributable to W. P. Carey members
  $ 7,331     $ 9,603     $ 11,201     $ 7,123     $ 6,931  
Adjustments:
                                       
Provision for income taxes
    5,765       2,246       5,846       7,556       6,784  
Depreciation and amortization
    598       1,230       1,160       1,095       1,030  
 
                             
EBITDA — investment management
  $ 13,694     $ 13,079     $ 18,207     $ 15,774     $ 14,745  
 
                             
EBITDA per share (diluted)
  $ 0.34     $ 0.32     $ 0.45     $ 0.39     $ 0.37  
 
                             
 
                                       
Real Estate Ownership
                                       
Net income from real estate ownership attributable to W. P. Carey members
  $ 10,378     $ 12,297     $ 7,997     $ 12,725     $ 10,170  
Adjustments:
                                       
Interest expense
    4,329       4,710       5,004       4,532       5,043  
Provision for (benefit from) income taxes
    435       870       (7 )     (134 )     360  
Depreciation and amortization
    5,085       5,669       5,235       5,184       5,021  
Reconciling items attributable to discontinued operations
    39       (308 )                 40  
 
                             
EBITDA — real estate ownership
  $ 20,266     $ 23,238     $ 18,229     $ 22,307     $ 20,634  
 
                             
EBITDA per share (diluted)
  $ 0.51     $ 0.58     $ 0.45     $ 0.56     $ 0.51  
 
                             
 
                                       
Total Company
                                       
EBITDA
  $ 33,960     $ 36,317     $ 36,436     $ 38,081     $ 35,379  
 
                             
EBITDA per share (diluted)
  $ 0.85     $ 0.90     $ 0.90     $ 0.95     $ 0.88  
 
                             
Diluted weighted average shares outstanding
    39,927,886       40,466,930       40,299,073       40,256,658       40,202,798  
 
                             
Non-GAAP Financial Disclosure
EBITDA as disclosed represents earnings before interest, taxes, depreciation and amortization. We believe that EBITDA is a useful supplemental measure for assessing the performance of our business segments, although it does not represent net income that is computed in accordance with GAAP. Accordingly, EBITDA should not be considered an alternative for net income as an indicator of our financial performance. EBITDA may not be comparable to similarly titled measures of other companies.

6


 

     
W. P. CAREY & CO. LLC
Reconciliation of Net Income to Funds From Operations (FFO) (Unaudited)

(in thousands, except share and per share amounts)
                                             
    Three months ended  
    March 31, 2009     December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008  
Investment Management
                                       
Net income from investment management attributable to W. P. Carey members
  $ 7,331     $ 9,603     $ 11,201     $ 7,123     $ 6,931  
Amortization, deferred taxes and other non-cash charges
    1,312       (1,283 )     2,290       4,041       (2,554 )
FFO from equity investments
    5,061       3,095       4,088       3,500       1,084  
 
                             
FFO — investment management
  $ 13,704     $ 11,415     $ 17,579     $ 14,664     $ 5,461  
 
                             
FFO per share (diluted)
  $ 0.34     $ 0.28     $ 0.43     $ 0.36     $ 0.14  
 
                             
 
                                       
Real Estate Ownership
                                       
Net income from real estate ownership attributable to W. P. Carey members
  $ 10,378     $ 12,297     $ 7,997     $ 12,725     $ 10,170  
Loss on sale of real estate, net
    135                          
Gain on extinguishment of debt, net (a)
    (2,796 )                        
Depreciation, amortization and other non-cash charges
    5,174       7,594       6,764       5,389       3,561  
Straight-line and other rent adjustments
    180       172       (613 )     659       669  
Impairment charge
          473       538              
Gain on sale of investment in direct financing lease
                (1,103 )            
FFO from equity investments
    2,257       2,039       2,551       2,287       1,841  
Noncontrolling interests’ share of FFO
    (175 )     (163 )     (171 )     (173 )     (172 )
 
                             
FFO — real estate ownership
  $ 15,153     $ 22,412     $ 15,963     $ 20,887     $ 16,069  
 
                             
FFO per share (diluted)
  $ 0.38     $ 0.56     $ 0.40     $ 0.52     $ 0.40  
 
                             
 
                                       
Total Company
                                       
FFO
  $ 28,857     $ 33,827     $ 33,542     $ 35,551     $ 21,530  
 
                             
FFO per share (diluted)
  $ 0.72     $ 0.84     $ 0.83     $ 0.88     $ 0.54  
 
                             
Diluted weighted average shares outstanding
    39,927,886       40,466,930       40,299,073       40,256,658       40,202,798  
 
                             
Non-GAAP Financial Disclosure
Funds from operations (FFO) is a non-GAAP financial measure that is commonly used in evaluating real estate companies. Although the National Association of Real Estate Investment Trusts (NAREIT) has published a definition of FFO, real estate companies often modify this definition as they seek to provide financial measures that meaningfully reflect their operations. FFO should not be considered as an alternative to net income as an indication of a company’s operating performance or to cash flow from operating activities as a measure of its liquidity. It should be used in conjunction with GAAP net income. FFO disclosed by other REITs may not be comparable to our FFO calculation.
NAREIT’s definition of FFO adjusts GAAP net income to exclude depreciation and gains/losses from the sales of properties and adjusts for FFO applicable to unconsolidated partnerships and joint ventures. We calculate FFO in accordance with this definition and then include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, impairment charges on real estate and unrealized foreign currency exchange gains and losses. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process. Our assessment of our operations is focused on long term sustainability and not on such non-cash items which may cause short-term fluctuations in net income but that have no impact on cash flows.
 
(a)   During the three months ended March 31, 2009, Carey Storage repaid, in full, the $35 million outstanding balance on its secured credit facility for $28 million and recognized a gain of $7 million on the repayment of this debt at a discount, inclusive of profit sharing interest of $4.2 million.

7


 

     
W. P. CAREY & CO. LLC
Adjusted Cash Flow from Operating Activities (Unaudited)

(in thousands, except share and per share amounts)
                 
    Three months ended March 31,  
    2009     2008  
Cash flow from operating activities — as reported
  $ 24,282     $ 10,759  
Adjustments:
               
Distributions received from equity investments in real estate in excess of equity income (a)
    7,195       1,825  
Contributions received from noncontrolling interests, net (b)
    222        
Changes in working capital (c)
    7,339       17,350  
CPA®:16 — Global performance adjustment, net (d)
          (12,291 )
Settlement payment (e)
          21,012  
 
           
Adjusted cash flow from operating activities
  $ 39,038     $ 38,655  
 
           
Adjusted cash flow per share (diluted)
  $ 0.98     $ 0.96  
 
           
 
               
Distributions declared per share
  $ 0.496     $ 0.482  
 
           
Payout ratio (distributions per share/adjusted cash flow per share)
    51 %     50 %
 
           
 
               
Diluted weighted average shares outstanding
    39,927,886       40,202,798  
 
           
Non-GAAP Financial Disclosure
Adjusted cash flow from operating activities is a non-GAAP financial measure that represents cash flow from operating activities on a GAAP basis adjusted for certain timing differences and deferrals as described below. We believe that adjusted cash flow from operating activities is a useful supplemental measure for assessing the cash flow generated from our core operations and is used in evaluating distributions to shareholders. Adjusted cash flow from operating activities should not be considered as an alternative for cash flow from operating activities computed on a GAAP basis as a measure of our liquidity. Adjusted cash flow from operating activities may not be comparable to similarly titled measures of other companies.
 
(a)   We take a substantial portion of our asset management revenue in shares of the CPA® REIT funds. To the extent we receive distributions in excess of the equity income that we recognize, we include such amounts in our evaluation of cash flow from core operations.
 
(b)   Represents noncontrolling interests’ share of contributions/distributions made by ventures that we consolidate in our financial statements. This adjustment in the calculation of adjusted cash flow from operating activities was introduced during the fourth quarter of 2008 because we believe that it results in a more accurate presentation of this supplemental measure.
 
(c)   Timing differences arising from the payment of certain liabilities in a period other than that in which the expense is recognized in determining net income may distort the actual cash flow that our core operations generate. We adjust our GAAP cash flow from operating activities to record such amounts in the period in which the liability was actually incurred. We believe this is a fairer measure of determining our cash flow from core operations.
 
(d)   Amounts deferred in lieu of CPA®:16 — Global achieving its performance criterion, net of a 45% tax provision. In determining cash flow generated from our core operations, we believe it is more appropriate to normalize cash flow for the impact of CPA®:16 — Global achieving its performance criterion, rather than recognizing the entire deferred amount in the quarter in which the performance criterion was met (second quarter of 2007), as this revenue was actually earned over a three year period.
 
(e)   In March 2008, we entered into a settlement with the SEC with respect to all matters relating to their investigation. As a result, we paid $30 million in the first quarter of 2008, and recognized an offsetting $9 million tax benefit in the same period.

8


 

     
W. P. CAREY & CO. LLC
Revenue Diversification Analysis (Unaudited)

(in thousands)
                                         
    Three months ended  
    March 31, 2009     December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008  
Revenue from Investment Management
                                       
Asset management revenue
  $ 19,108     $ 20,344     $ 20,205     $ 20,039     $ 20,126  
Structuring revenue
    10,409       2,833       10,818       3,169       3,416  
Other interest income
    356       594       586       548       533  
 
                             
Total investment management revenue
  $ 29,873     $ 23,771     $ 31,609     $ 23,756     $ 24,075  
 
                             
Percentage of total adjusted revenue
    58 %     45 %     58 %     47 %     52 %
 
                             
 
                                       
Revenue from Real Estate Ownership
                                       
Lease revenue — continuing and discontinued operations
  $ 18,513     $ 18,658     $ 18,959     $ 23,247     $ 19,254  
Other real estate income
    3,260       10,422       3,834       3,305       3,122  
Other interest income
    51       97       166       131       228  
 
                             
Total real estate revenue
  $ 21,824     $ 29,177     $ 22,959     $ 26,683     $ 22,604  
 
                             
Percentage of total adjusted revenue
    42 %     55 %     42 %     53 %     48 %
 
                             
 
                                       
Reconciliation of Total Revenue
                                       
Total revenue — as reported
  $ 62,135     $ 61,362     $ 66,636     $ 58,503     $ 57,245  
Less: Reimbursed costs from affiliates (a)
    (10,967 )     (9,414 )     (12,820 )     (12,568 )     (11,506 )
Add: Other interest income
    407       691       752       679       761  
Add: Revenue from discontinued operations
    122       309             3,825       179  
 
                             
Total Adjusted Revenue
  $ 51,697     $ 52,948     $ 54,568     $ 50,439     $ 46,679  
 
                             
 
(a)   Total adjusted revenue excludes reimbursements of costs received from affiliated CPA® REITs as they have no impact on net income. Also excluded is wholesaling revenue earned in connection with CPA®: 17 - Global’s initial public offering, which is primarily offset by underwriting costs incurred in connection with the offering.

9


 

     
W. P. CAREY & CO. LLC
Revenue Stability Analysis (Unaudited)

(in thousands)
                                                                                 
    Three months ended  
    March 31, 2009     December 31, 2008     September 30, 2008     June 30, 2008     March 31, 2008  
    Revenue     %     Revenue     %     Revenue     %     Revenue     %     Revenue     %  
Revenue Type
                                                                               
Rents (a)
  $ 18,564             $ 18,755             $ 19,125             $ 23,378             $ 19,482          
Management revenue (b)
    19,464               20,938               20,791               20,587               20,659          
 
                                                                     
Rents and Management Revenue
    38,028       74 %     39,693       75 %     39,916       73 %     43,965       87 %     40,141       86 %
 
                                                           
 
                                                                               
Structuring revenue (c)
    10,409               2,833               10,818               3,169               3,416          
Other real estate income
    3,260               10,422               3,834               3,305               3,122          
 
                                                                     
Structuring Revenue & Other Income
    13,669       26 %     13,255       25 %     14,652       27 %     6,474       13 %     6,538       14 %
 
                                                           
 
                                                                               
Total Adjusted Revenue
  $ 51,697       100 %   $ 52,948       100 %   $ 54,568       100 %   $ 50,439       100 %   $ 46,679       100 %
 
                                                           
 
(a)   Rents = lease revenue (continuing operations) + revenue from discontinued operations + other interest income from real estate ownership.
 
(b)   Management revenue includes asset management revenue and interest income earned from CPA® REITs under management.
 
(c)   Structuring revenue includes structuring fees and deferred structuring fees.

10


 

     
W. P. CAREY & CO. LLC
Portfolio Debt Overview as of March 31, 2009 (Pro rata basis) (Unaudited)

(in thousands)
Portfolio Debt Maturity
                 
Year of Maturity       Outstanding Balance
 
  2009    
 
  $ 34,195  
  2010    
 
    10,574  
  2011    
 
    167,862  
  2012    
 
    31,723  
  2013    
 
    1,979  
  2014    
 
    51,243  
  2015    
 
    47,817  
  2016    
 
    35,129  
  2017    
 
    49,559  
  2018    
 
    8,623  
  2019    
 
    9,991  
  2020    
 
     
  2021    
 
     
  2022    
 
     
  2023    
 
    5,539  
 
Total  
 
  $ 454,234  
 
Fixed and Variable Rate Debt Analysis
         
Non-Recourse Debt   Outstanding Balance  
Fixed
  $ 242,593  
Fixed — Swap Agreement
    8,623  
Fixed — Future Rate Reset
    68,258  
Variable
    18,260  
 
     
 
    337,734  
 
     
Recourse Debt
       
Variable — Line of Credit
    116,500  
 
     
Total Debt
  $ 454,234  
 
     
(BAR GRAPH)


11


 

     
W. P. CAREY & CO. LLC
Detailed Debt Summary as of March 31, 2009 (Pro rata basis) (Unaudited)

(in thousands)
                         
Tenant/Lease Guarantor / Percent Ownership   Rate Type   Interest Rate     Maturity Date   Outstanding Balance  
Orbital Sciences Corporation
  Fixed     7.38%     Jun-2009   $ 12,025  
US Airways Group, Inc. (75%)
  Fixed     7.23%     Aug-2009     14,980  
The Retail Distribution Group, Inc. (40%)
  Fixed     8.51%     Sep-2009     2,190  
Billipp Portfolio (a)
  Variable     1.78%     Dec-2009     5,000  
Bell South Corporation
  Fixed     8.11%     Jan-2010     2,660  
Hibbett Sports
  Fixed     7.50%     Apr-2010     4,553  
Daimler Trucks North America LLC
  Fixed     7.96%     Jun-2010     3,361  
Federal Express Corporation (40%)
  Fixed     7.50%     Jan-2011     16,201  
AutoZone, Inc. — Series A
  Fixed     6.85%     Jan-2011     896  
Childtime Childcare, Inc. (34%)
  Fixed     7.50%     Jan-2011     2,217  
Information Resources, Inc. (33%)
  Fixed     7.60%     Jan-2011     7,414  
Pioneer Credit Recovery, Inc.
  Fixed     7.34%     Jan-2011     5,451  
AutoZone, Inc. — Series B
  Fixed     6.85%     Feb-2011     1,414  
Career Education Corporation
  Fixed     7.58%     Jun-2011     6,788  
24 Hour Fitness USA, Inc.
  Fixed     7.50%     Aug-2011     2,908  
Sprint Spectrum, LP
  Fixed     7.64%     Aug-2011     8,073  
Qwest Communications, Inc.
  Fixed     7.50%     Jun-2012     1,412  
AutoZone, Inc. — Series C
  Fixed     6.85%     Aug-2012     719  
BE Aerospace, Inc.
  Fixed     6.11%     Nov-2012     8,429  
Faurecia Exhaust Systems, Inc.
  Fixed     5.16%     Nov-2012     2,491  
Anthony’s Manufacturing Company
  Fixed     5.11%     Nov-2012     8,640  
Alstom Power, Inc. and Werner Co.
  Fixed     5.18%     Dec-2012     10,032  
AutoZone, Inc. — Series D
  Fixed     6.85%     Aug-2013     1,979  
Carrefour France, S.A. (46%) (b)
  Fixed-Future Rate Reset     5.55%     Dec-2014     51,243  
Lowe’s Home Improvement Warehouse
  Fixed     4.87%     Sep-2015     9,195  
Bouygues Telecom, S.A. (Tours) (95%) (b)
  Fixed-Future Rate Reset     3.86%     Oct-2015     7,024  
The American Bottling Company
  Fixed     5.13%     Nov-2015     31,598  
CheckFree Holdings, Inc. (50%)
  Fixed     6.18%     Jun-2016     14,875  
Bouygues Telecom, S.A. (Illkirch-Graffenstaden) (75%) (b) (c)
  Variable     5.01%     Oct-2016     13,260  
Consolidated Systems, Inc. (60%)
  Fixed     5.87%     Nov-2016     6,994  
Hellweg Die Profi-Baumärkte GmbH & Co KG (5%) (b)
  Fixed     5.49%     Jan-2017     14,097  
SICOR, Inc. (50%)
  Fixed     6.20%     Jul-2017     17,675  
Medica France, S.A. (46%) (b)
  Fixed     5.63%     Oct-2017     17,787  

12


 

     
W. P. CAREY & CO. LLC
Detailed Debt Summary as of March 31, 2009 (Pro rata basis) (Unaudited)

(in thousands)
                         
Tenant/Lease Guarantor / Percent Ownership   Rate Type   Interest Rate     Maturity Date   Outstanding Balance  
OBI Wroclaw
  Fixed-Swap     5.48 %   Mar-2018   $ 8,623  
Self-Storage Portfolio (40%)
  Fixed-Future Rate Reset     7.00 %   Feb-2019/Mar-2019     9,991  
Hologic, Inc. (36%)
  Fixed     6.40 %   May-2023     5,539  
 
                   
 
Total Non-Recourse Debt
        6.04 %(c)       $ 337,734  
 
                   
 
                       
Unsecured Line of Credit
  Variable     1.32 %   Jun-2011   $ 116,500  
 
                   
 
                       
Total Debt
        4.83 %(c)       $ 454,234  
 
                   
 
(a)   Loan was extended for one year in December 2008. There is an additional one-year extension option on this loan.
 
(b)   Debt balance calculated using an exchange rate of 1.3208 USD/EUR as of March 31, 2009.
 
(c)   Reflects weighted average interest rate for the applicable debt.

13


 

     
W. P. CAREY & CO. LLC
2009 Investment and Disposition Activity as of March 31, 2009 (Unaudited)

(in thousands, except square footage)
Investment Activity
Investment Management Activity — Real Estate
                                 
Portfolio   Tenant/Lease Guarantor   Property Location(s)   Purchase Price     Closing Date   Property Type   Gross Square Footage  
CPA®:17 — Global
  Kronos Products, Inc. (a)   Glendale Heights, IL   $ 32,461     Jan-09   Industrial     207,778  
CPA®:17 — Global (55%),
CPA®:16 — Global (27.25%)
  The New York Times Company   New York, NY     193,783     Mar-09   Office     616,875  
CPA®:16 — Global
  Holopack International Corp. (b)   Columbia, SC     5,081     Mar-09   Industrial   BTS  
 
                           
 
                               
Total Investment Management Acquisitions
      231,325                  
 
                           
 
Principal Activity
                               
 
WPC LLC (17.75%)
  The New York Times Company   New York, NY     39,937     Mar-09   Office     133,125  
 
                           
 
                               
Total Acquisitions
          $ 271,262               957,778  
 
                           
 
Disposition Activity
 
Investment Management Activity
 
                    Disposition          
Portfolio(s)   Tenant/Lease Guarantor   Property Location(s)   Gross Sale Price     Date   Property Type   Gross Square Footage  
CPA®:14
  Moonlight Molds   Gardena, CA   $ 3,850     Feb-09   Industrial     87,693  
CPA®:15
  American Pad & Paper LLC   Holyoke, MA     4,250     Mar-09   Industrial     267,640  
 
                           
 
                               
Total Investment Management Dispositions
      8,100               355,333  
 
                           
 
                               
Principal Activity
                               
 
WPC LLC
  Self-Storage Portfolio Interest (c)   Various locations throughout the U.S.     21,900     Jan-09   Self-Storage     554,063  
WPC LLC
  PPD Development, L.P.   Austin, TX     2,050     Mar-09   Industrial     26,594  
 
                           
 
                               
Total Princial Dispositions
            23,950               580,657  
 
                           
 
                               
Total Dispositions
          $ 32,050               935,990  
 
                           
 
(a)   Includes CPA®:17 — Global’s commitment to renovate the facility at a total cost of approximately $17.5 million.
 
(b)   Acquisition includes a build-to-suit transaction; gross square footage cannot be determined at this time
 
(c)   In January 2009, Carey Storage, a subsidiary of W. P. Carey & Co. LLC, completed a transaction with a third party, whereby Carey Storage received cash proceeds of $21.9 million plus a commitment to invest up to a further $8.1 million of equity to fund the purchase of self-storage assets in the future, in exchange for a 60% interest in its self-storage portfolio of 13 properties. Square footage reflects net rentable square feet as of March 31, 2009 for the pro rata interest of the portfolio sold.

14


 

     
W. P. CAREY & CO. LLC
Portfolio Analysis as of March 31, 2009 (Unaudited)

(in thousands)
Portfolio Diversification by Rent (Pro rata basis)
                         
            Percentage of     Percentage of Total  
Top Ten Tenants/Lease Guarantors   Annualized Rent     Total Annualized Rent     Annualized Adjusted Revenue (a)  
Carrefour France, S.A.
  $ 9,553     9%   5%  
Bouygues Telecom, S.A. (France)
    4,925     5%   2%  
The American Bottling Company
    4,842     5%   2%  
Daimler Trucks North America LLC
    4,634     5%   2%  
The New York Times Company
    4,293     4%   2%  
US Airways Group, Inc.
    3,171     3%   2%  
Federal Express Corporation
    3,077     3%   1%  
Medica — France S.A.
    3,017     3%   1%  
Orbital Sciences Corporation
    2,956     3%   1%  
Titan Corporation
    2,707     3%   1%  
 
                 
Total
  $ 43,175     43%     19%    
 
                 
 
(a)   Total Adjusted Revenue = Total revenue as reported, less reimbursed costs from affiliates, plus other interest income, plus revenue from discontinued operations.
(LINE GRAPH)

15


 

     
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Property Type as of March 31, 2009 (Unaudited)

(in thousands)
                 
Property Type   Square Footage (a)   Percent
Industrial
    8,154       48 %
Warehouse/Distribution
    5,106       30 %
Office
    2,129       12 %
Retail
    1,125       7 %
Other Properties (c)
    363       2 %
Hospitality
    158       1 %
 
               
Total (d)
    17,035       100 %
 
               
Portfolio Diversification by Property Type
(based on square footage)
(PIE CHART)
                 
Property Type   Annualized Rent (b)     Percent
Industrial
  $ 35,670       35 %
Office
    32,878       32 %
Warehouse/Distribution
    20,569       20 %
Other Properties (c)
    6,440       6 %
Retail
    5,820       6 %
Hospitality
    1,500       1 %
 
           
Total (d)
  $ 102,877       100 %
 
           
Portfolio Diversification by Property Type
(based on annualized rent)
(PIE CHART)


 
(a)   Square footage for jointly owned properties shown on a pro rata basis.
 
(b)   Rents reflect current annualized rents on a pro rata basis.
 
(c)   Reflects properties used for health care; education, child care and social services; leisure, amusement and recreation; unoccupied land.
 
(d)   Excludes our investment in 13 domestic self-storage properties totaling approximately 0.4 million square feet as of March 31, 2009.

16


 

     
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Tenant Industry as of March 31, 2009 (Unaudited)

(in thousands)
                 
    Annualized     Percentage of  
Industry Type (a)   Rent (b)     Annualized Rent  
Retail Trade
  $ 16,362     16%  
Business and Commercial Services
    11,228     11%  
Telecommunications
    10,683     10%  
Healthcare, Education and Childcare
    9,324       9%  
Media: Printing and Publishing
    7,050       7%  
Electronics
    7,001       7%  
Automobile
    5,319       5%  
Beverages, Food, and Tobacco
    5,249       5%  
Aerospace and Defense
    4,824       5%  
Forest Products and Paper
    4,605       5%  
Transportation — Personal
    3,355       3%  
Transportation — Cargo
    3,102       3%  
Machinery
    2,898       3%  
Mining, Metals, and Primary Metal Industries
    2,097       2%  
Chemicals, Plastics, Rubber, and Glass
    1,813       2%  
Hotels and Gaming
    1,509       1%  
Consumer and Durable Goods
    1,386       1%  
Federal, State and Local Government
    1,170       1%  
Construction and Building
    1,114       1%  
Other (c)
    2,788       3%  
 
           
Total (d)
  $ 102,877     100%   
 
           
 
(a)   Based on the Moody’s Classification System and information provided by the tenant.
 
(b)   Rents reflect current annualized rents on a pro rata basis.
 
(c)   Includes revenue from tenants in the following industries: textiles, leather, and apparel (1%), leisure, amusement, entertainment (1%), grocery (0.5%) and consumer non-durable goods (0.5%).
 
(d)   Excludes our investment in 13 domestic self-storage properties totaling approximately 0.4 million square feet as of March 31, 2009.

17


 

     
W. P. CAREY & CO. LLC
Portfolio Diversification Analysis by Geography as of March 31, 2009 (Unaudited)

(in thousands)
                 
Region   Square Footage (a)   Percent
United States
               
South
    4,991       29 %
Midwest
    4,557       27 %
East
    3,105       18 %
West
    2,338       14 %
 
               
 
    14,991       88 %
 
               
 
               
International
               
Europe
    2,044       12 %
 
               
Total (d)
    17,035       100 %
 
               
Portfolio Diversification by Geography
(based on square footage)
(PIE CHART)
                 
Region   Annualized Rent (b)     Percent
United States
               
South
  $ 27,993       27 %
West
    21,638       21 %
Midwest
    18,087       18 %
East
    14,502       14 %
 
           
 
    82,220       80 %
 
           
 
               
International
               
Europe (c)
    20,657       20 %
 
           
Total (d)
  $ 102,877       100 %
 
           
Portfolio Diversification by Geography
(based on annualized rent)
(PIE CHART)


 
(a)   Square footage for jointly owned properties shown on a pro rata basis.
 
(b)   Rents reflect current annualized rents on a pro rata basis.
 
(c)   Includes revenue from tenants in the following countries: France (17%), Germany (2%) and Poland (1%).
 
(d)   Excludes our investment in 13 domestic self-storage properties totaling approximately 0.4 million square feet as of March 31, 2009.

18


 

     
W. P. CAREY & CO. LLC
Portfolio Lease Maturity Analysis as of March 31, 2009 (Pro rata basis) (Unaudited)

(in thousands)
                 
            Percentage of  
Year of Lease   Annualized     Total Annualized  
Expiration (a)   Rents     Rent  
2009 (b)
    6,613      6%  
2010
    17,660     17%  
2011
    18,085     18%  
2012
    8,340      8%  
2013
    8,055      8%  
2014
    10,125     10%  
2015
    2,768      3%  
2016
    1,720      2%  
2017
    3,278      3%  
2018
    4,179      4%  
2019
    7,434      6%  
2020
    4,634      5%  
2021
         0%  
2022
    1,582      2%  
2023
         0%  
2024
    4,293      4%  
2025
    941      1%  
2026
    948      1%  
2027
    2,222      2%  
 
           
Total (c)
  $ 102,877     100%     
 
           
(BAR GRAPH)


Weighted Average Years to Maturity: 5.76
 
(a)   Assumes tenant does not exercise renewal option.
 
(b)   Month-to-month properties are counted in 2009 revenue stream.
 
(c)   Excludes our investment in 13 domestic self-storage properties totaling approximately 0.4 million square feet as of March 31, 2009.

19


 

     
W. P. CAREY & CO. LLC
Consolidated Balance Sheets (Unaudited)

(in thousands, except share amounts)
                 
    March 31, 2009     December 31, 2008  
            (NOTE)  
Assets
               
Real estate, net
  $ 492,064     $ 499,795  
Net investment in direct financing leases
    83,561       83,792  
Equity investments in real estate and CPA® REITs
    298,889       260,620  
Operating real estate, net
    75,025       74,534  
Cash and cash equivalents
    21,585       16,799  
Due from affiliates
    35,683       53,423  
Intangible assets and goodwill, net
    91,166       93,398  
Other assets, net
    31,274       28,775  
 
           
Total assets
  $ 1,129,247     $ 1,111,136  
 
           
 
               
Liabilities and Equity
               
Liabilities:
               
Non-recourse debt
  $ 231,007     $ 245,874  
Line of credit
    116,500       81,000  
Accounts payable, accrued expenses and other liabilities
    57,076       42,323  
Income taxes, net
    58,081       58,011  
Distributions payable
    19,355       19,508  
 
           
Total liabilities
    482,019       446,716  
 
           
Redeemable noncontrolling interests
    15,326       18,085  
 
           
Commitments and contingencies
               
Equity:
               
W. P. Carey members’ equity:
               
Listed shares, no par value, 100,000,000 shares authorized; 39,117,568 and 39,589,594 shares issued and outstanding, respectively
    748,654       757,921  
Distributions in excess of accumulated earnings
    (118,715 )     (116,990 )
Accumulated other comprehensive loss
    (4,435 )     (828 )
 
           
Total W. P. Carey members’ equity
    625,504       640,103  
Noncontrolling interests
    6,398       6,232  
 
           
Total equity
    631,902       646,335  
 
           
Total liabilities and equity
  $ 1,129,247     $ 1,111,136  
 
           
 
Note:   The consolidated balance sheet at December 31, 2008 has been derived from the consolidated financial statements at that date as adjusted.

20


 

     
W. P. CAREY & CO. LLC
Consolidated Statements of Income (Unaudited)

(in thousands, except share and per share amounts)
                 
    Three Months Ended March 31,  
    2009     2008  
Revenues
               
Asset management revenue
  $ 19,108     $ 20,126  
Structuring revenue
    10,409       3,416  
Wholesaling revenue
    1,093       1,140  
Reimbursed costs from affiliates
    9,874       10,366  
Lease revenues
    18,391       19,075  
Other real estate income
    3,260       3,122  
 
           
 
    62,135       57,245  
 
           
 
               
Operating Expenses
               
General and administrative
    (19,099 )     (15,413 )
Reimbursable costs
    (9,874 )     (10,366 )
Depreciation and amortization
    (5,683 )     (6,051 )
Property expenses
    (1,936 )     (2,378 )
Other real estate expenses
    (2,131 )     (2,069 )
 
           
 
    (38,723 )     (36,277 )
 
           
 
               
Other Income and Expenses
               
Other interest income
    407       761  
Income from equity investments in real estate and CPA® REITs
    1,387       4,711  
Other income and expenses
    3,154       2,811  
Interest expense
    (4,329 )     (5,043 )
 
           
 
    619       3,240  
 
           
Income from continuing operations before income taxes
    24,031       24,208  
Provision for income taxes
    (6,200 )     (7,144 )
 
           
Income from continuing operations
    17,831       17,064  
 
           
Discontinued Operations
               
Income from operations of discontinued properties
    78       126  
Loss on sale of real estate
    (135 )      
 
           
(Loss) income from discontinued operations
    (57 )     126  
 
           
Net Income
    17,774       17,190  
Add: Net loss attributable to noncontrolling interests
    170       172  
Less: Net income attributable to redeemable noncontrolling interests
    (235 )     (261 )
 
           
Net Income Attributable to W. P. Carey Members
  $ 17,709     $ 17,101  
 
           
Basic Earnings Per Share
               
Income from continuing operations attributable to W. P. Carey members
  $ 0.45     $ 0.44  
(Loss) income from discontinued operations attributable to W. P. Carey members
           
 
           
Net income attributable to W. P. Carey members
  $ 0.45     $ 0.44  
 
           
Diluted Earnings Per Share
               
Income from continuing operations attributable to W. P. Carey members
  $ 0.44     $ 0.43  
(Loss) income from discontinued operations attributable to W. P. Carey members
           
 
           
Net income attributable to W. P. Carey members
  $ 0.44     $ 0.43  
 
           
 
               
Weighted Average Shares Outstanding
               
Basic
    39,175,020       38,876,136  
 
           
Diluted
    39,927,886       40,202,798  
 
           
 
               
Amounts Attributable to W. P. Carey Members
               
Income from continuing operations, net of tax
  $ 17,766     $ 16,975  
(Loss) income from discontinued operations, net of tax
    (57 )     126  
 
           
Net income
  $ 17,709     $ 17,101  
 
           
 
               
Distributions Declared Per Share
  $ 0.496     $ 0.482  
 
           

21


 

     
W. P. CAREY & CO. LLC
Consolidated Statements of Cash Flows (Unaudited)

(in thousands)
                 
    Three months ended March 31,  
    2009     2008  
Cash Flows — Operating Activities
               
Net income
  $ 17,774     $ 17,190  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization including intangible assets and deferred financing costs
    5,523       6,588  
Income from equity investments in real estate and CPA® REITs in excess of distributions received
    (1,760 )     (1,321 )
Straight-line rent adjustments
    494       631  
Management income received in shares of affiliates
    (6,896 )     (10,063 )
Loss on sale of real estate
    135        
Gain on extinguishment of debt
    (6,991 )      
Allocation of income to profit sharing interest
    3,698        
Unrealized loss (gain) on foreign currency transactions, warrants and securities
    208       (1,488 )
Realized gain on foreign currency transactions and other
    (69 )     (1,323 )
Stock-based compensation expense
    1,725       2,106  
Decrease in deferred acquisition revenue received
    21,794       46,695  
Increase in structuring revenue receivable
    (4,985 )     (1,672 )
Increase (decrease) in income taxes, net
    971       (608 )
Decrease in settlement provision
          (29,979 )
Net changes in other operating assets and liabilities
    (7,339 )     (15,997 )
 
           
Net cash provided by operating activities
    24,282       10,759  
 
           
 
               
Cash Flows — Investing Activities
               
Distributions received from equity investments in real estate and CPA® REITs in excess of equity income
    5,661       1,826  
Capital contributions to equity investments
          (513 )
Purchases of real estate and equity investments in real estate
    (39,651 )     (184 )
Capital expenditures
    (4,038 )     (2,648 )
VAT refunded on purchase of real estate
          3,189  
Funds released from escrow in connection with the sale of property
          636  
Proceeds from transfer of profit sharing interest
    21,928        
Proceeds from sale of real estate
    1,925        
 
           
Net cash (used in) provided by investing activities
    (14,175 )     2,306  
 
           
 
               
Cash Flows — Financing Activities
               
Distributions paid
    (19,587 )     (29,581 )
Contributions from noncontrolling interests
    1,024       558  
Distributions to noncontrolling interests
    (2,973 )     (965 )
Distributions to profit sharing interest
    (3,434 )      
Scheduled payments of mortgage principal
    (2,593 )     (2,295 )
Proceeds from mortgages and credit facilities
    90,000       81,937  
Prepayments of mortgage principal and credit facilities
    (57,518 )     (55,763 )
Proceeds from loan from affiliates
    1,624        
Repayment of loan from affiliates
          (7,569 )
Payment of financing costs
          (369 )
Proceeds from issuance of shares
          10,910  
Windfall tax (provision) benefits associated with stock-based compensation awards
    (832 )     466  
Repurchase and retirement of shares
    (10,486 )     (5,134 )
 
           
Net cash used in financing activities
    (4,775 )     (7,805 )
 
           
 
               
Change in Cash and Cash Equivalents During the Period
               
Effect of exchange rate changes on cash
    (546 )     228  
 
           
Net increase in cash and cash equivalents
    4,786       5,488  
Cash and cash equivalents, beginning of period
    16,799       12,137  
 
           
Cash and cash equivalents, end of period
  $ 21,585     $ 17,625  
 
           

22


 

     
W. P. CAREY & CO. LLC
Detailed Property Summary (Unaudited)
March 31, 2009
                                                         
                                        Percentage of              
Tenant/Lease Guarantor   Percent Ownership   Property Location   Property Type   Tenant Industry   Region   Square Footage     Annualized Rent     Total Rent(e)     Increase Factor   Lease Expiration   Maximum Term
 
Carrefour France, S.A. (a)
  46%   Crepy en Valois, France   Warehouse/Distribution   Retail Stores   Europe     101,248     $ 823,920       0.80 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Crepy en Valois, France   Warehouse/Distribution   Retail Stores   Europe     152,365       1,239,887       1.21 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Lens, France   Warehouse/Distribution   Retail Stores   Europe     126,925       1,004,042       0.98 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Lens, France   Warehouse/Distribution   Retail Stores   Europe     2,598       20,555       0.02 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Lens, France   Warehouse/Distribution   Retail Stores   Europe     4,349       34,399       0.03 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Nîmes, France   Warehouse/Distribution   Retail Stores   Europe     134,937       881,324       0.86 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Nîmes, France   Warehouse/Distribution   Retail Stores   Europe     2,554       16,681       0.02 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Nîmes, France   Warehouse/Distribution   Retail Stores   Europe     596       3,895       0.00 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Colomiers, France   Warehouse/Distribution   Retail Stores   Europe     174,261       1,273,866       1.24 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Colomiers, France   Warehouse/Distribution   Retail Stores   Europe     60,292       440,744       0.43 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Colomiers, France   Warehouse/Distribution   Retail Stores   Europe     7,524       54,999       0.05 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Colomiers, France   Warehouse/Distribution   Retail Stores   Europe     2,899       21,191       0.02 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Thuit Hebert, France   Warehouse/Distribution   Retail Stores   Europe     107,958       633,895       0.62 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Thuit Hebert, France   Warehouse/Distribution   Retail Stores   Europe     68,476       402,072       0.39 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Ploufragan, France   Warehouse/Distribution   Retail Stores   Europe     122,591       768,443       0.75 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Cholet, France   Warehouse/Distribution   Retail Stores   Europe     99,261       659,911       0.64 %   INSEE (2)   Dec-2011   Dec-2011
Carrefour France, S.A. (a)
  46%   Nîmes, France   Warehouse/Distribution   Retail Stores   Europe     177,786       1,273,049       1.24 %   INSEE (2)   Nov-2012   Nov-2012
 
                                 
Carrefour France, S.A. Total
                        1,346,620       9,552,874       9.29 %            
 
                                                       
Bouygues Telecom, S.A.(a)
  75%   Illkirch-Graffenstaden, France   Office   Telecommunications   Europe     80,721       3,053,492       2.97 %   INSEE (2)   Feb-2013   Feb-2013
Bouygues Telecom, S.A.(a)
  95%   Tours, France   Office   Telecommunications   Europe     102,227       1,871,424       1.82 %   INSEE (2)   Sep-2009   Sep-2009
 
                                 
Bouygues Telecom, S.A. Total
                        182,948       4,924,916       4.79 %            
 
The American Bottling Company
  100%   Irving, TX   Industrial   Beverages, Food, and Tobacco   South     459,497       2,937,278       2.86 %   CPI   Jun-2014   Jun-2014
The American Bottling Company
  100%   Houston, TX   Industrial   Beverages, Food, and Tobacco   South     262,450       1,904,924       1.85 %   CPI   Jun-2014   Jun-2014
 
                                 
The American Bottling Company Total
                        721,947       4,842,202       4.71 %            
 
                                                       
Daimler Trucks North America LLC
  100%   Detroit, MI   Industrial   Automobile   Midwest     2,730,750       4,634,253       4.50 %   PPI   Jun-2020   Jun-2030
 
                                                       
The New York Times Company
  18%   New York, NY   Office   Media: Printing and Publishing   East     126,420       4,293,281       4.17 %   Fixed   Mar-2024   Mar-2044
 
                                                       
US Airways Group, Inc.
  75%   Tempe, AZ   Office   Transportation - Personal   West     167,890       3,171,483       3.08 %   CPI   Apr-2014   Nov-2029
Federal Express Corporation
  40%   Collierville, TN   Office   Transportation - Cargo   South     39,038       701,821       0.68 %   CPI   Aug-2019   Nov-2029
Federal Express Corporation
  40%   Collierville, TN   Office   Transportation - Cargo   South     39,038       701,821       0.68 %   CPI   Aug-2019   Nov-2029
Federal Express Corporation
  40%   Collierville, TN   Office   Transportation - Cargo   South     39,038       701,821       0.68 %   CPI   Aug-2019   Nov-2029
Federal Express Corporation
  40%   Collierville, TN   Office   Transportation - Cargo   South     39,038       701,821       0.68 %   CPI   Aug-2019   Nov-2029
Federal Express Corporation
  100%   College Station, TX   Warehouse/Distribution   Transportation - Cargo   South     12,080       68,400       0.07 %   Fixed   Apr-2012   Apr-2017
Federal Express Corporation
  100%   Corpus Christi, TX   Warehouse/Distribution   Transportation - Cargo   South     30,212       201,037       0.20 %   Fixed   May-2012   May-2017
 
                                 
Federal Express Corporation Total
                        198,444       3,076,722       2.99 %            
 
                                                       
Medica France S.A. (a)
  46%   Chatou, France   Other   Healthcare, Education and Childcare   Europe     24,666       407,319       0.40 %   INSEE (2)   Jun-2010   Jun-2010
Medica France S.A. (a)
  46%   Poissy, France   Other   Healthcare, Education and Childcare   Europe     24,592       445,506       0.43 %   INSEE (2)   Jun-2010   Jun-2010
Medica France S.A. (a)
  46%   Rosny sous Bois, France   Other   Healthcare, Education and Childcare   Europe     21,846       377,407       0.37 %   INSEE (2)   Jun-2010   Jun-2010
Medica France S.A. (a)
  46%   Paris, France   Other   Healthcare, Education and Childcare   Europe     24,770       572,793       0.56 %   INSEE (2)   Jun-2010   Jun-2010
Medica France S.A. (a)
  46%   Rueil Malmaison, France   Other   Healthcare, Education and Childcare   Europe     23,813       539,062       0.52 %   INSEE (2)   Jun-2010   Jun-2010
Medica France S.A. (a)
  46%   Sarcelles, France   Other   Healthcare, Education and Childcare   Europe     34,620       674,623       0.66 %   INSEE (2)   Jun-2010   Jun-2010
 
                                 
Medica France S.A. Total
                        154,306       3,016,709       2.93 %            
 
                                                       
Orbital Sciences Corporation
  100%   Chandler, AZ   Industrial   Aerospace and Defense   West     355,307       2,955,697       2.87 %   CPI   Sep-2019   Sep-2029
 
                                                       
The Titan Corporation
  100%   San Diego, CA   Office   Electronics   West     166,403       2,706,799       2.63 %   CPI   Jul-2012   Jul-2017
 
                                                       
CheckFree Corporation
  50%   Norcross, GA   Office   Business and Commercial Services   South     50,063       969,079       0.94 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
  50%   Norcross, GA   Office   Business and Commercial Services   South     34,150       822,231       0.80 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
  50%   Norcross, GA   Office   Business and Commercial Services   South     26,125       620,279       0.60 %   CPI   Dec-2015   Dec-2030
CheckFree Corporation
  50%   Norcross, GA   Land   Business and Commercial Services   South     1       62,368       0.06 %   CPI   Dec-2015   Dec-2030
 
                                 
CheckFree Corporation Total
                        110,339       2,473,956       2.40 %            
 
                                                       
Schuler AG (a)
  33%   Göppingen, Germany   Industrial   Machinery   Europe     246,355       2,221,980       2.16 %   CPI   Oct-2027   Oct-2047
 
                                                       
AutoZone, Inc.
  100%   Decatur, AL   Retail   Retail Stores   South     5,400       44,620       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Bessemer, AL   Retail   Retail Stores   South     5,400       32,158       0.03 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Phenix City, AL   Retail   Retail Stores   South     5,400       44,620       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Mobile, AL   Retail   Retail Stores   South     5,400       44,620       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Chickasaw, AL   Retail   Retail Stores   South     5,400       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Montgomery, AL   Retail   Retail Stores   South     5,400       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Panama City, FL   Retail   Retail Stores   South     5,401       35,345       0.03 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   Jacksonville, FL   Retail   Retail Stores   South     5,000       34,867       0.03 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   Jacksonville, FL   Retail   Retail Stores   South     5,400       47,772       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Jacksonville, FL   Retail   Retail Stores   South     5,400       54,379       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Columbus, GA   Retail   Retail Stores   South     5,400       43,414       0.04 %   None   Feb-2011   Feb-2026

23


 

     
                                                         
                                        Percentage of              
Tenant/Lease Guarantor   Percent Ownership   Property Location   Property Type   Tenant Industry   Region   Square Footage     Annualized Rent     Total Rent(e)     Increase Factor   Lease Expiration   Maximum Term
 
AutoZone, Inc.
  100%   Albany, GA   Retail   Retail Stores   South     5,400       43,262       0.04 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Brunswick, GA   Retail   Retail Stores   South     5,400       39,854       0.04 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Augusta, GA   Retail   Retail Stores   South     5,400       34,138       0.03 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Macon, GA   Retail   Retail Stores   South     5,400       49,503       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Collinsville, IL   Retail   Retail Stores   Midwest     5,400       36,178       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Alton, IL   Retail   Retail Stores   Midwest     5,400       44,620       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Wood River, IL   Retail   Retail Stores   Midwest     5,400       36,178       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Belleville, IL   Retail   Retail Stores   Midwest     5,400       44,620       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   West Monroe, LA   Retail   Retail Stores   South     5,400       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Baton Rouge, LA   Retail   Retail Stores   South     5,400       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Lake Charles, LA   Retail   Retail Stores   South     6,480       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Lake Charles, LA   Retail   Retail Stores   South     6,480       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Baton Rouge, LA   Retail   Retail Stores   South     6,600       21,567       0.02 %   Fixed   Mar-2009   Mar-2024
AutoZone, Inc.
  100%   Baton Rouge, LA   Retail   Retail Stores   South     5,401       23,124       0.02 %   Fixed   Apr-2009   Apr-2019
AutoZone, Inc.
  100%   Hammond, LA   Retail   Retail Stores   South     6,480       40,121       0.04 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   Maplewood, MO   Retail   Retail Stores   Midwest     6,480       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Overland, MO   Retail   Retail Stores   Midwest     6,480       43,414       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   St. Louis, MO   Retail   Retail Stores   Midwest     5,400       36,178       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   Breckenridge, MO   Retail   Retail Stores   Midwest     5,400       44,151       0.04 %   None   Feb-2011   Feb-2026
AutoZone, Inc.
  100%   St. Peters, MO   Retail   Retail Stores   Midwest     5,400       48,957       0.05 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   St. Peters, MO   Retail   Retail Stores   Midwest     6,660       48,718       0.05 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   Gastonia, NC   Retail   Retail Stores   East     5,400       52,149       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Charlotte, NC   Retail   Retail Stores   East     5,400       42,283       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Statesville, NC   Retail   Retail Stores   East     5,400       50,739       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Lenoir, NC   Retail   Retail Stores   East     5,400       50,739       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Shelby, NC   Retail   Retail Stores   East     6,660       30,807       0.03 %   Fixed   Aug-2012   Dec-2037
AutoZone, Inc.
  100%   Kannapolis, NC   Retail   Retail Stores   East     6,408       24,069       0.02 %   Fixed   Oct-2010   Oct-2025
AutoZone, Inc.
  100%   Morgantown, NC   Retail   Retail Stores   East     5,400       19,451       0.02 %   Fixed   Oct-2010   Aug-2019
AutoZone, Inc.
  100%   Albuquerque, NM   Retail   Retail Stores   West     5,400       54,642       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Farmington, NM   Retail   Retail Stores   West     5,400       41,479       0.04 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   Lexington, SC   Retail   Retail Stores   East     5,400       50,079       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   East Ridge, TN   Retail   Retail Stores   South     6,480       20,602       0.02 %   Fixed   Oct-2013   Oct-2023
AutoZone, Inc.
  100%   Knoxville, TN   Retail   Retail Stores   South     6,660       23,008       0.02 %   Fixed   May-2009   May-2024
AutoZone, Inc.
  100%   Austin, TX   Retail   Retail Stores   South     4,000       31,321       0.03 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Waco, TX   Retail   Retail Stores   South     4,800       37,585       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Corpus Christi, TX   Retail   Retail Stores   South     6,600       51,679       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Corpus Christi, TX   Retail   Retail Stores   South     6,480       50,739       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Victoria, TX   Retail   Retail Stores   South     6,480       50,739       0.05 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   San Antonio, TX   Retail   Retail Stores   South     5,400       42,283       0.04 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Nederland, TX   Retail   Retail Stores   South     4,000       31,321       0.03 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   West Orange, TX   Retail   Retail Stores   South     4,000       31,321       0.03 %   None   Jan-2011   Feb-2026
AutoZone, Inc.
  100%   Houston, TX   Retail   Retail Stores   South     5,400       53,488       0.05 %   None   Aug-2013   Dec-2038
AutoZone, Inc.
  100%   San Antonio, TX   Retail   Retail Stores   South     5,400       55,795       0.05 %   None   Aug-2013   Dec-2038
 
                                 
AutoZone, Inc. Total
                        302,230       2,216,594       2.15 %            
 
                                                       
Sybron Dental Specialties, Inc.
  100%   Romulus, MI   Industrial   Healthcare, Education and Childcare   Midwest     220,000       1,456,610       1.42 %   CPI   Dec-2018   Dec-2043
Sybron Dental Specialties, Inc.
  100%   Glendora, CA   Office   Healthcare, Education and Childcare   West     25,000       555,148       0.54 %   CPI   Dec-2018   Dec-2043
 
                                 
Sybron Dental Specialties, Inc. Total
                        245,000       2,011,758       1.96 %            
 
                                                       
Lucent Technologies, Inc.
  100%   Charlotte, NC   Industrial   Electronics   East     568,670       1,993,194       1.94 %   Fixed   Mar-2010   Mar-2016
 
BellSouth Telecommunications, Inc.
  100%   Ft. Lauderdale, FL   Warehouse/Distribution   Telecommunications   South     80,450       629,820       0.61 %   Fixed   Jun-2016   Jun-2021
BellSouth Telecommunications, Inc.
  100%   Lafayette, LA   Office   Telecommunications   South     66,846       1,351,150       1.31 %   Fixed   Dec-2009   Dec-2039
 
                                 
BellSouth Telecommunications, Inc. Total
                        147,296       1,980,970       1.93 %            
 
                                                       
Quebecor Printing Atlanta, Inc.
  100%   Doraville, GA   Industrial   Media: Printing and Publishing   South     432,559       1,940,625       1.89 %   CPI   Dec-2009   Dec-2042
 
                                                       
Career Education Corporation
  100%   Mendota Heights, MN   Other   Healthcare, Education and Childcare   Midwest     136,400       1,892,831       1.84 %   Fixed   May-2011   May-2019
 
                                                       
Information Resources, Inc.
  33%   Chicago, IL   Office   Business and Commercial Services   Midwest     30,797       683,141       0.66 %   CPI   Oct-2013   Oct-2023
Information Resources, Inc.
  33%   Chicago, IL   Office   Business and Commercial Services   Midwest     53,195       1,179,801       1.15 %   CPI   Oct-2013   Oct-2015
 
                                 
Information Resources, Inc. Total
                        83,992       1,862,942       1.81 %            
 
                                                       
Fiskars Brands, Inc.
  100%   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     260,160       1,258,273       1.22 %   CPI   Mar-2010   Mar-2035
Fiskars Brands, Inc.
  100%   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     109,377       528,979       0.51 %   CPI   Mar-2010   Mar-2035
Fiskars Brands, Inc.
  100%   Apopka, FL   Industrial   Chemicals, Plastics, Rubber, and Glass   South     5,292       25,561       0.02 %   CPI   Mar-2010   Mar-2035
 
                                 
Fiskars Brands, Inc. Total
                        374,829       1,812,813       1.76 %            
 
                                                       
Unisource Worldwide, Inc.
  100%   Anchorage, AK   Warehouse/Distribution   Forest Products and Paper   West     44,712       344,803       0.34 %   Fixed   Dec-2009   Dec-2029
Unisource Worldwide, Inc.
  100%   Commerce, CA   Warehouse/Distribution   Forest Products and Paper   West     411,561       1,422,080       1.38 %   Fixed   Apr-2010   Apr-2030
 
                                 
Unisource Worldwide, Inc. Total
                        456,273       1,766,883       1.72 %            
 
                                                       
Amylin Pharmaceuticals/SICOR, Inc.
  50%   San Diego, CA   Office   Healthcare, Education and Childcare   West     35,951       835,705       0.81 %   CPI   Jul-2019   Jul-2029
Amylin Pharmaceuticals/SICOR, Inc.
  50%   San Diego, CA   Industrial   Healthcare, Education and Childcare   West     36,205       835,705       0.81 %   CPI   Jul-2019   Jul-2029
 
                                 
Amylin Pharmaceuticals/SICOR, Inc. Total
                        72,156       1,671,410       1.62 %            
 
                                                       
Cleo, Inc.
  100%   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     614,274       958,496       0.93 %   CPI   Dec-2010   Dec-2015
Cleo, Inc.
  100%   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     391,896       611,504       0.59 %   CPI   Dec-2010   Dec-2015
 
                                 
Cleo, Inc. Total
                        1,006,170       1,570,000       1.53 %            
 
                                                       
BE Aerospace, Inc.
  100%   Lenexa, KS   Industrial   Aerospace and Defense   Midwest     130,094       646,020       0.63 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
  100%   Winston-Salem, NC   Warehouse/Distribution   Aerospace and Defense   East     90,800       259,807       0.25 %   Fixed   Sep-2017   Sep-2037

24


 

     
                                                         
                                        Percentage of              
Tenant/Lease Guarantor   Percent Ownership   Property Location   Property Type   Tenant Industry   Region   Square Footage     Annualized Rent     Total Rent(e)     Increase Factor   Lease Expiration   Maximum Term
 
BE Aerospace, Inc.
  100%   Winston-Salem, NC   Industrial   Aerospace and Defense   East     74,026       211,805       0.21 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
  100%   Winston-Salem, NC   Industrial   Aerospace and Defense   East     50,200       143,638       0.14 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
  100%   Winston-Salem, NC   Office   Aerospace and Defense   East     43,788       125,286       0.12 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
  100%   Winston-Salem, NC   Industrial   Aerospace and Defense   East     15,402       44,071       0.04 %   Fixed   Sep-2017   Sep-2037
BE Aerospace, Inc.
  100%   Dallas, TX   Industrial   Aerospace and Defense   South     22,680       123,051       0.12 %   Fixed   Sep-2017   Sep-2037
 
                                 
BE Aerospace, Inc. Total
                        426,990       1,553,679       1.51 %            
 
                                                       
Lowe’s Home Improvement Warehouse
  100%   Bellevue, WA   Retail   Retail Stores   West     143,352       1,524,347       1.48 %   CPI   Aug-2018   Aug-2018
 
                                                       
Pharmaco International, Inc.
  100%   Austin, TX   Industrial   Business and Commercial Services   South     65,160       639,282       0.62 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
  100%   Austin, TX   Warehouse/Distribution   Business and Commercial Services   South     17,588       181,889       0.18 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
  100%   Austin, TX   Office   Business and Commercial Services   South     8,500       92,480       0.09 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
  100%   Austin, TX   Office   Business and Commercial Services   South     8,525       92,765       0.09 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
  100%   Austin, TX   Office   Business and Commercial Services   South     8,500       92,480       0.09 %   CPI   Nov-2010   Nov-2030
Pharmaco International, Inc.
  100%   Austin, TX   Office   Business and Commercial Services   South     40,560       413,825       0.40 %   CPI   Nov-2010   Nov-2030
 
                                 
Pharmaco International, Inc. Total
                        148,833       1,512,721       1.47 %            
 
                                                       
LIVHO, Inc.
  100%   Livonia, MI   Hospitality   Hotels and Gaming   Midwest     158,000       1,500,000       1.46 %   Fixed   Jan-2012   Jan-2012
 
                                                       
Sprint Spectrum, L.P.
  100%   Rio Rancho, NM   Office   Telecommunications   West     94,730       1,424,561       1.38 %   Fixed   May-2011   May-2021
 
                                                       
AT&T Corporation
  100%   Bridgeton, MO   Industrial   Telecommunications   Midwest     85,510       1,307,706       1.27 %   Fixed   Sep-2011   Jun-2021
 
                                                       
United Stationers Supply Company
  100%   New Orleans, LA   Warehouse/Distribution   Forest Products and Paper   South     59,000       432,330       0.42 %   CPI   Mar-2010   Mar-2030
United Stationers Supply Company
  100%   Memphis, TN   Warehouse/Distribution   Forest Products and Paper   South     75,000       374,352       0.36 %   CPI   Mar-2010   Mar-2030
United Stationers Supply Company
  100%   San Antonio, TX   Warehouse/Distribution   Forest Products and Paper   South     63,098       413,899       0.40 %   CPI   Mar-2010   Mar-2030
 
                                 
United Stationers Supply Company Total
                        197,098       1,220,581       1.19 %            
 
                                                       
Hologic, Inc.
  36%   Danbury, CT   Industrial   Electronics   East     22,335       221,263       0.22 %   CPI   Aug-2022   Aug-2042
Hologic, Inc.
  36%   Bedford, MA   Industrial   Electronics   East     74,520       972,818       0.95 %   CPI   Aug-2022   Aug-2042
 
                                 
Hologic, Inc. Total
                        96,855       1,194,081       1.16 %            
 
                                                       
Omnicom Group, Inc.
  100%   Venice, CA   Office   Business and Commercial Services   West     77,719       1,193,661       1.16 %   CPI   Sep-2010   Sep-2030
 
                                                       
United States Postal Service
  100%   Bloomingdale, IL   Office   Federal, State and Local Government   Midwest     60,000       1,170,000       1.14 %   Fixed   Apr-2011   Apr-2011
 
                                                       
Lockheed Martin Corporation
  100%   Webster, TX   Industrial   Business and Commercial Services   South     30,176       301,760       0.29 %   Fixed   Jun-2010   Jun-2013
Lockheed Martin Corporation
  100%   King of Prussia, PA   Office   Business and Commercial Services   East     88,578       819,347       0.80 %   Fixed   Jul-2013   Jul-2023
 
                                 
Lockheed Martin Corporation Total
                        118,754       1,121,107       1.09 %            
 
                                                       
The United States Playing Card Company
  100%   Erlanger, KY   Warehouse/Distribution   Media: Printing and Publishing   East     409,600       816,480       0.79 %   Fixed   Jun-2017   Jun-2020
The United States Playing Card Company
  100%   Erlanger, KY   Warehouse/Distribution   Consumer and Durable Goods   East     162,604       293,962       0.29 %   Fixed   Jul-2015   Jul-2021
 
                                 
The United States Playing Card Company Total
                        572,204       1,110,442       1.08 %            
 
                                                       
Cree Microwave, LLC
  100%   Sunnyvale, CA   Industrial   Electronics   West     50,311       1,107,385       1.08 %   CPI   Nov-2011   Nov-2026
 
                                                       
Anthony’s Manufacturing Company, Inc.
  100%   San Fernando, CA   Industrial   Consumer and Durable Goods   West     39,920       238,343       0.23 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
  100%   San Fernando, CA   Industrial   Consumer and Durable Goods   West     95,420       569,819       0.55 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
  100%   San Fernando, CA   Industrial   Consumer and Durable Goods   West     7,220       43,127       0.04 %   CPI   May-2012   May-2012
Anthony’s Manufacturing Company, Inc.
  100%   San Fernando, CA   Industrial   Consumer and Durable Goods   West     40,285       240,527       0.23 %   CPI   May-2012   May-2012
 
                                 
Anthony’s Manufacturing Company, Inc. Total
                        182,845       1,091,816       1.06 %            
 
                                                       
United Space Alliance, LLC
  100%   Webster, TX   Industrial   Business and Commercial Services   South     5,856       63,245       0.06 %   None   Sep-2010   Sep-2011
United Space Alliance, LLC
  100%   Webster, TX   Industrial   Business and Commercial Services   South     38,150       412,020       0.40 %   None   Sep-2010   Sep-2011
United Space Alliance, LLC
  100%   Webster, TX   Industrial   Business and Commercial Services   South     2,044       22,075       0.02 %   None   Sep-2010   Sep-2011
United Space Alliance, LLC
  100%   Webster, TX   Warehouse/Distribution   Business and Commercial Services   South     91,800       572,832       0.56 %   None   Sep-2010   Sep-2012
 
                                 
United Space Alliance LLC Total
                        137,850       1,070,172       1.04 %            
 
                                                       
Swat-Fame, Inc.
  100%   City of Industry, CA   Industrial   Textiles, Leather, and Apparel   West     233,205       1,007,497       0.98 %   CPI   Dec-2010   Dec-2020
 
                                                       
Consolidated Systems, Inc.
  60%   Columbia, SC   Office   Mining, Metals, and Primary Metal Industries   East     24,459       68,424       0.07 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
  60%   Columbia, SC   Industrial   Mining, Metals, and Primary Metal Industries   East     294,249       823,165       0.80 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
  60%   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     13,792       38,582       0.04 %   Fixed   Oct-2026   Oct-2046
Consolidated Systems, Inc.
  60%   Columbia, SC   Warehouse/Distribution   Mining, Metals, and Primary Metal Industries   East     6,266       17,529       0.02 %   Fixed   Oct-2026   Oct-2046
 
                                 
Consolidated Systems, Inc. Total
                        338,765       947,700       0.92 %            
 
                                                       
OBI Group (a)
  100%   Wroclaw, Poland   Retail   Retail Stores   Europe     113,559       940,733       0.91 %   CPI   Dec-2025   Dec-2040
 
                                                       
24 Hour Fitness USA, Inc.
  100%   Austin, TX   Other   Leisure, Amusement, Entertainment   South     43,935       907,245       0.88 %   CPI   Jun-2017   Jun-2033
 
                                                       
Sports Wholesale, Inc.
  100%   Birmingham, AL   Warehouse/Distribution   Retail Stores   South     219,312       876,900       0.85 %   CPI   Dec-2014   Dec-2029
 
                                                       
NVR, Inc.
  100%   Thurmont, MD   Industrial   Construction and Building   East     150,468       687,992       0.67 %   CPI   Mar-2014   Mar-2030
NVR, Inc.
  100%   Farmington, NY   Industrial   Construction and Building   East     29,273       132,805       0.13 %   CPI   Mar-2014   Mar-2030
 
                                 
NVR, Inc. Total
                        179,741       820,797       0.80 %            
 
                                                       
Deloro Satellite Company, Inc.
  100%   Goshen, IN   Industrial   Mining, Metals, and Primary Metal Industries   Midwest     52,000       643,069       0.63 %   Fixed   Feb-2018   Feb-2023
 
                                                       
Wal-Mart Stores, Inc.
  100%   Greenfield, IN   Warehouse/Distribution   Retail Stores   Midwest     82,620       567,745       0.55 %   None   Jan-2010   Jan-2020
 
                                                       
Childtime Childcare, Inc.
  34%   Chandler, AZ   Other   Healthcare, Education and Childcare   West     2,026       38,260       0.04 %   CPI   Jan-2016   Jan-2041

25


 

     
                                                         
                                        Percentage of              
Tenant/Lease Guarantor   Percent Ownership   Property Location   Property Type   Tenant Industry   Region   Square Footage     Annualized Rent     Total Rent(e)     Increase Factor   Lease Expiration   Maximum Term
 
Childtime Childcare, Inc.
  34%   Tucson, AZ   Other   Healthcare, Education and Childcare   West     2,165       39,885       0.04 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Alhambra, CA   Other   Healthcare, Education and Childcare   West     2,262       57,530       0.06 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Chino, CA   Other   Healthcare, Education and Childcare   West     2,166       50,248       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Garden Grove, CA   Other   Healthcare, Education and Childcare   West     2,848       49,408       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Tustin, CA   Other   Healthcare, Education and Childcare   West     2,264       57,082       0.06 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,472       28,625       0.03 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Westland, MI   Other   Healthcare, Education and Childcare   Midwest     2,787       37,532       0.04 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Canton, MI   Other   Healthcare, Education and Childcare   Midwest     2,311       51,872       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Carrollton, TX   Other   Healthcare, Education and Childcare   South     2,438       49,912       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Duncanville, TX   Other   Healthcare, Education and Childcare   South     2,438       49,912       0.05 %   CPI   Jan-2016   Jan-2041
Childtime Childcare, Inc.
  34%   Lewisville, TX   Other   Healthcare, Education and Childcare   South     2,440       49,912       0.05 %   CPI   Jan-2016   Jan-2041
 
                                 
Childtime Childcare, Inc. Total
                        28,617       560,176       0.54 %            
 
                                                       
Vertafore, Inc.
  100%   College Station, TX   Office   Telecommunications   South     33,400       548,741       0.53 %   Fixed   Dec-2009   Dec-2015
 
                                                       
Penberthy, Inc.
  100%   Prophetstown, IL   Industrial   Mining, Metals, and Primary Metal Industries   Midwest     161,878       506,376       0.49 %   CPI   Apr-2011   Apr-2026
 
                                                       
Alcoa, Inc.
  100%   Salisbury, NC   Warehouse/Distribution   Machinery   East     200,000       495,082       0.48 %   Fixed   Jun-2010   Jun-2020
 
                                                       
Alstom Power
  100%   Erlanger, KY   Warehouse/Distribution   Business and Commercial Services   East     197,400       484,746       0.47 %   Fixed   May-2013   May-2013
 
                                                       
Jada Toys, Inc.
  100%   City of Industry, CA   Industrial   Consumer Non-durable Goods   West     92,595       457,320       0.44 %   Fixed   Apr-2012   Apr-2017
 
                                                       
The Retail Distribution Group, Inc.
  40%   Grand Rapids, MI   Warehouse/Distribution   Beverages, Food, and Tobacco   Midwest     71,784       406,367       0.40 %   Fixed   Aug-2013   Aug-2013
 
                                                       
Kmart Corporation
  100%   Citrus Heights, CA   Retail   Retail Stores   West     89,760       180,000       0.17 %   None   May-2011   May-2026
Kmart Corporation
  100%   Drayton Plains, MI   Retail   Retail Stores   Midwest     103,018       210,000       0.20 %   None   Mar-2011   Mar-2026
 
                                 
Kmart Corporation Total
                        192,778       390,000       0.38 %            
 
                                                       
Faurecia Exhaust Systems
  100%   Toledo, OH   Office   Automobile   Midwest     61,000       387,415       0.38 %   CPI   Nov-2022   Nov-2022
 
                                                       
Petrocon Engineering, Inc.
  100%   Beaumont, TX   Office   Business and Commercial Services   South     8,580       76,362       0.07 %   Fixed   Dec-2011   Dec-2014
Petrocon Engineering, Inc.
  100%   Beaumont, TX   Office   Business and Commercial Services   South     34,300       304,584       0.30 %   Fixed   Dec-2011   Dec-2014
 
                                 
Petrocon Engineering, Inc. Total
                        42,880       380,946       0.37 %            
 
                                                       
Pioneer Credit Recovery, Inc.
  100%   Moorestown, NJ   Office   Business and Commercial Services   East     30,000       360,000       0.35 %   Fixed   Apr-2012   Apr-2018
 
                                                       
S&ME, Inc.
  100%   Raleigh, NC   Office   Business and Commercial Services   East     27,770       318,204       0.31 %   Fixed   Jul-2016   Jul-2026
 
                                                       
Tubular Metal Systems
  100%   Pinconning, MI   Industrial   Automobile   Midwest     220,588       297,684       0.29 %   CPI   Jul-2013   Dec-2022
 
                                                       
The Roof Center, Inc.
  100%   Manassas, VA   Industrial   Construction and Building   East     60,446       293,732       0.29 %   Fixed   Jul-2009   Jul-2009
 
                                                       
Qwest Communications, Inc.
  100%   Scottsdale, AZ   Industrial   Telecommunications   West     2,900       178,358       0.17 %   Fixed   Feb-2012   Feb-2017
Qwest Communications, Inc.
  100%   Scottsdale, AZ   Industrial   Telecommunications   West     1,560       95,946       0.09 %   Fixed   Feb-2012   Feb-2017
 
                                 
Qwest Communications, Inc. Total
                        4,460       274,304       0.27 %            
 
                                                       
Honeywell International, Inc.
  100%   Houston, TX   Warehouse/Distribution   Aerospace and Defense   South     32,320       235,680       0.23 %   None   Sep-2010   Sep-2010
 
                                                       
Bell Atlantic Corporation
  100%   Milton, VT   Industrial   Telecommunications   East     30,624       221,438       0.22 %   Fixed   Feb-2013   Feb-2013
 
                                                       
Tranco Logistics, LLC
  100%   Chattanooga, TN   Industrial   Business and Commercial Services   South     80,000       216,000       0.21 %   None   Jan-2010   Jan-2011
 
                                                       
Ace Hardware
  100%   Houston, TX   Retail   Retail Stores   South     23,569       212,121       0.21 %   Fixed   Mar-2016   Mar-2026
 
                                                       
Xerox Corporation
  100%   Hot Springs, AR   Retail   Machinery   South     36,850       180,565       0.18 %   Fixed   May-2011   May-2021
 
                                                       
Continental Airlines, Inc.
  100%   Houston, TX   Warehouse/Distribution   Transportation - Personal   South     25,125       163,500       0.16 %   Fixed   Jul-2013   Jul-2013
 
                                                       
Multi-Tenant Building
  100%   Broomfield, CO   Office   Various   West     42,349       160,885       0.16 %   Various   Various   Various
 
                                                       
Winn-Dixie Stores, Inc.
  100%   Brewton, AL   Retail   Grocery   South     30,625       134,500       0.13 %   None   Oct-2010   Oct-2030
 
                                                       
Affiliated Foods Southwest, Inc.
  100%   Hope, AR   Retail   Grocery   South     35,784       85,882       0.08 %   CPI   Mar-2012   Mar-2037
Affiliated Foods Southwest, Inc.
  100%   Little Rock, AR   Retail   Grocery   South     21,932       34,745       0.03 %   CPI   Mar-2012   Mar-2022
 
                                 
Affiliated Foods Southwest, Inc. Total
                        57,716       120,626       0.12 %            
 
                                                       
Golder Associates Inc.
  100%   Houston, TX   Office   Business and Commercial Services   South     3,330       31,572       0.03 %   Fixed   Oct-2010   Oct-2020
Golder Associates Inc.
  100%   Houston, TX   Office   Business and Commercial Services   South     8,066       74,760       0.07 %   Fixed   Oct-2010   Oct-2020
 
                                 
Golder Associates Inc. Total
                        11,396       106,332       0.10 %            
 
                                                       
Raytheon Company
  100%   Webster, TX   Industrial   Business and Commercial Services   South     9,138       82,248       0.08 %   Fixed   Jul-2010   Jul-2025
 
                                                       
The Boeing Company
  100%   Houston, TX   Warehouse/Distribution   Aerospace and Defense   South     10,960       78,600       0.08 %   Fixed   Jan-2011   Jan-2013
 
                                                       
Bike Barn Holding Company, Inc.
  100%   Houston, TX   Retail   Retail Stores   South     6,216       71,280       0.07 %   Fixed   Aug-2010   Aug-2015
 
                                                       
Kenyon International Emergency Services
  100%   Houston, TX   Warehouse/Distribution   Healthcare, Education and Childcare   South     17,725       70,014       0.07 %   None   Oct-2009   Oct-2019
 
                                                       
Custom Training Group, Inc.
  100%   Houston, TX   Office   Healthcare, Education and Childcare   South     7,248       58,200       0.06 %   Fixed   Dec-2008   Dec-2011

26


 

     
                                                         
                                        Percentage of              
Tenant/Lease Guarantor   Percent Ownership   Property Location   Property Type   Tenant Industry   Region   Square Footage     Annualized Rent     Total Rent(e)     Increase Factor   Lease Expiration   Maximum Term
 
Olmsted Kirk Paper Co.
  100%   Beaumont, TX   Office   Forest Products and Paper   South     5,760       48,038       0.05 %   Fixed   Dec-2012   Dec-2012
 
                                                       
RGIS, LLC
  100%   Bloomingdale, IL   Office   Business and Commercial Services   Midwest     2,550       44,625       0.04 %   Fixed   Nov-2011   Nov-2011
 
                                                       
SBH Holdings, LLC
  100%   Houston, TX   Office   Healthcare, Education and Childcare   South     5,632       42,578       0.04 %   Fixed   Aug-2013   Aug-2016
 
                                                       
Jerry Prater Trucking Incorporated
  100%   Salisbury, NC   Industrial   Transportation - Cargo   East     13,284       25,200       0.02 %   Fixed   Sep-2009   Sep-2012
 
                                                       
Pittsburgh Institute of Aeronautics (c)
  100%   West Mifflin, PA   Retail   Transportation - Personal   East     1       19,800       0.02 %   None   MTM   MTM
 
                                                       
Action Buys Cars Inc. (c)
  100%   Montgomery, AL   Retail   Retail Stores   South     1       9,900       0.01 %   None   MTM   MTM
 
                                                       
Classic Cuisines Catering (c)
  100%   Bloomingdale, IL   Office   Hotels and Gaming   Midwest     1,000       9,000       0.01 %   None   MTM   MTM
 
                                                       
Vacant
  100%   Bloomingdale, IL   Office   N/A   Midwest     52,450                 N/A   N/A   N/A
Vacant
  100%   Bridgeton, MO   Office   N/A   Midwest     78,080                 N/A   N/A   N/A
Vacant
  100%   Broomfield, CO   Office   N/A   West     59,436                 N/A   N/A   N/A
Vacant
  100%   Chattanooga, TN   Industrial   N/A   South     162,317                 N/A   N/A   N/A
Vacant
  100%   College Station,TX   Office   N/A   South     19,152                 N/A   N/A   N/A
Vacant
  100%   Hot Springs, AR   Retail   N/A   South     340                 N/A   N/A   N/A
Vacant
  100%   Houston, TX   Office   N/A   South     25,364                 N/A   N/A   N/A
Vacant
  100%   Jacksonville, FL   Warehouse/Distribution   N/A   South     240,000                 N/A   N/A   N/A
Vacant
  100%   Little Rock, AR   Retail   N/A   South     64,358                 N/A   N/A   N/A
Vacant
  100%   Montgomery, AL   Retail   N/A   South     32,690                 N/A   N/A   N/A
Vacant
  100%   Moorestown, NJ   Office   N/A   East     35,567                 N/A   N/A   N/A
Vacant
  100%   Salisbury, NC   Warehouse/Distribution   N/A   East     87,000                 N/A   N/A   N/A
Vacant
  100%   Salisbury, NC   Office   N/A   East     10,681                 N/A   N/A   N/A
Vacant
  100%   Webster, TX   Industrial   N/A   South     23,214                 N/A   N/A   N/A
Vacant
  100%   West Mifflin, PA   Retail   N/A   East     121,053                 N/A   N/A   N/A
 
                                 
Vacant Total
                        1,011,702                          
 
                                                       
Grand Total (d)
                        17,034,880     $ 102,877,059       100 %            
 
                                                 
 
(a)   Rents reflect a conversion rate of 1.3208 USD/EUR as of March 31, 2009.
 
(b)   INSEE construction index, an index published quarterly by the French Government.
 
(c)   Tenant is occupying property on a month-to-month (MTM) basis.
 
(d)   Excludes our investment in 13 domestic self-storage properties totaling approximately 0.4 million square feet as of March 31, 2009.
 
(e)   Numbers may not add due to rounding.

27