XML 54 R15.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets
12 Months Ended
Jan. 02, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

8.  GOODWILL AND INTANGIBLE ASSETS

Goodwill

A summary of changes in goodwill by segment for the years ended January 2, 2021 and December 28, 2019 is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at December 29, 2018

 

$

276,758

 

 

$

106,373

 

 

$

383,131

 

Faster acquisition measurement period adjustment

 

 

(343

)

 

 

 

 

 

(343

)

Custom Fluidpower acquisition measurement period adjustment

 

 

1,205

 

 

 

 

 

 

1,205

 

Currency translation

 

 

(6,424

)

 

 

 

 

 

(6,424

)

Balance at December 28, 2019

 

$

271,196

 

 

$

106,373

 

 

$

377,569

 

Acquisition of Balboa

 

 

 

 

 

76,031

 

 

 

76,031

 

Impairment charge

 

 

(31,871

)

 

 

 

 

 

(31,871

)

Currency translation

 

 

21,804

 

 

 

 

 

 

21,804

 

Balance at January 2, 2021

 

$

261,129

 

 

$

182,404

 

 

$

443,533

 

During the first quarter of 2020, the global economy was significantly impacted by the COVID-19 pandemic. Given the economic impact, primarily in Europe, government-mandated facility closures and an unfavorable outlook for certain end markets, the Company concluded that this change in circumstances triggered the need to conduct an interim impairment review of its Faster reporting unit. The interim review was performed as of March 28, 2020. A recoverability test for the long-lived assets within the Faster reporting unit was performed first and resulted in the conclusion that the carrying value of the long-lived assets was fully recoverable. An interim quantitative impairment test for goodwill was then performed.

68

The fair value of the Faster reporting unit was determined based on a combination of income and market approach methodologies. The income approach utilized a discounted cash flow analysis, which estimates the present value of the projected free cash flows to be generated by the reporting unit. Principal assumptions used in the analysis include the Company’s estimates of future revenue and terminal growth rates, margin assumptions and discount rates. While assumptions utilized are subject to a high degree of judgment and complexity, the Company made every effort to estimate future cash flows as accurately as possible, given the high degree of economic uncertainty that existed. The market approaches estimate fair value by comparing to guideline public companies and guideline transactions. Various valuation multiples of companies that are economically and operationally similar were used as data points for selecting multiples. The Company concluded that the estimated fair value of the Faster reporting unit was less than its carrying value, and as a result, recorded a non-cash, non-tax-deductible goodwill impairment charge of $31,871. If the economic impact from the COVID-19 pandemic is more severe than anticipated, or if the economic recovery takes longer to materialize or does not materialize as strongly as anticipated, it could result in further goodwill impairment charges.

Intangibles Assets

At January 2, 2021 and December 28, 2019, intangible assets consisted of the following:

 

 

 

 

 

January 2, 2021

 

 

December 28, 2019

 

 

 

Useful life

(years)

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

 

Gross carrying

amount

 

 

Accumulated

amortization

 

 

Net carrying

amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

10-20

 

$

80,402

 

 

$

(11,188

)

 

$

69,214

 

 

$

56,032

 

 

$

(7,658

)

 

$

48,374

 

Non-compete agreements

 

5

 

 

950

 

 

 

(776

)

 

 

174

 

 

 

950

 

 

 

(586

)

 

 

364

 

Technology

 

7 - 13

 

 

45,955

 

 

 

(12,368

)

 

 

33,587

 

 

 

31,704

 

 

 

(8,661

)

 

 

23,043

 

Supply agreement

 

10

 

 

21,000

 

 

 

(8,575

)

 

 

12,425

 

 

 

21,000

 

 

 

(6,475

)

 

 

14,525

 

Customer relationships

 

15 - 26

 

 

330,406

 

 

 

(31,431

)

 

 

298,975

 

 

 

227,844

 

 

 

(19,499

)

 

 

208,345

 

Sales order backlog

 

0.5

 

 

8,000

 

 

 

(3,000

)

 

 

5,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

486,713

 

 

$

(67,338

)

 

$

419,375

 

 

$

337,530

 

 

$

(42,879

)

 

$

294,651

 

 

During 2019, the Company terminated its technology licensing agreement with Sturman Industries, Inc. A phase out of all digital logic valve (“DLV”) related products was completed and no further sales of any related products or technologies will occur. The termination of the agreement resulted in the recognition of a loss on disposal of the related intangibles asset totaling $2,713.

Amortization expense for the 2020, 2019 and 2018 fiscal years was approximately $22,114, $18,065 and $23,262, respectively. Future estimated amortization expense is presented below.

 

Year:

 

 

 

 

2021

 

$

29,955

 

2022

 

 

24,692

 

2023

 

 

24,633

 

2024

 

 

23,978

 

2025

 

 

23,909

 

Thereafter

 

 

292,208

 

Total

 

$

419,375

 

 

69