XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets
9 Months Ended
Oct. 01, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

7. GOODWILL AND INTANGIBLE ASSETS

Goodwill

A summary of changes in goodwill by segment for the nine months ended October 1, 2022, is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at January 1, 2022

 

$

273,665

 

 

$

186,271

 

 

$

459,936

 

Measurement period adjustment, Joyonway acquisition

 

 

 

 

 

66

 

 

 

66

 

Measurement period adjustment, NEM acquisition

 

 

(37

)

 

 

 

 

 

(37

)

Acquisition of Taimi

 

 

260

 

 

 

 

 

 

260

 

Acquisition of Daman

 

 

24,891

 

 

 

 

 

 

24,891

 

Currency translation

 

 

(37,611

)

 

 

(365

)

 

 

(37,976

)

Balance at October 1, 2022

 

$

261,168

 

 

$

185,972

 

 

$

447,140

 

Acquired Intangible Assets

At October 1, 2022 and January 1, 2022, intangible assets consisted of the following:

 

 

 

October 1, 2022

 

 

January 1, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

$

85,184

 

 

$

(16,859

)

 

$

68,325

 

 

$

83,443

 

 

$

(15,216

)

 

$

68,227

 

Non-compete agreements

 

 

2,025

 

 

 

(506

)

 

 

1,519

 

 

 

3,218

 

 

 

(1,092

)

 

 

2,126

 

Technology

 

 

49,292

 

 

 

(19,563

)

 

 

29,729

 

 

 

50,425

 

 

 

(16,729

)

 

 

33,696

 

Supply agreement

 

 

21,000

 

 

 

(12,250

)

 

 

8,750

 

 

 

21,000

 

 

 

(10,675

)

 

 

10,325

 

Customer relationships

 

 

332,808

 

 

 

(49,476

)

 

 

283,332

 

 

 

336,809

 

 

 

(43,488

)

 

 

293,321

 

Sales order backlog

 

 

720

 

 

 

 

 

 

720

 

 

 

1,023

 

 

 

(1,023

)

 

 

 

Workforce

 

 

6,077

 

 

 

(1,924

)

 

 

4,153

 

 

 

6,077

 

 

 

(1,013

)

 

 

5,064

 

 

 

$

497,106

 

 

$

(100,578

)

 

$

396,528

 

 

$

501,995

 

 

$

(89,236

)

 

$

412,759

 

 

 

Amortization expense on acquired intangible assets for the nine months ended October 1, 2022 and October 2, 2021, was $20,554 and $25,285, respectively. Future estimated amortization expense is presented below.

 

Year:

 

 

 

2022 Remaining

 

$

7,443

 

2023

 

 

28,655

 

2024

 

 

27,640

 

2025

 

 

27,456

 

2026

 

 

25,704

 

2027

 

 

22,431

 

Thereafter

 

 

257,199

 

Total

 

$

396,528