XML 33 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets
12 Months Ended
Jan. 01, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

8. GOODWILL AND INTANGIBLE ASSETS

Goodwill

A summary of changes in goodwill by segment for the years ended January 1, 2022 and January 2, 2021 is as follows:

 

 

Hydraulics

 

 

Electronics

 

 

Total

 

Balance at December 28, 2019

 

$

271,196

 

 

$

106,373

 

 

$

377,569

 

Acquisition of Balboa

 

 

 

 

 

76,031

 

 

 

76,031

 

Impairment charge

 

 

(31,871

)

 

 

 

 

 

(31,871

)

Currency translation

 

 

21,804

 

 

 

 

 

 

21,804

 

Balance at January 2, 2021

 

$

261,129

 

 

$

182,404

 

 

$

443,533

 

Acquisition of NEM

 

 

32,937

 

 

 

 

 

 

32,937

 

Measurement period adjustment, Balboa Water Group acquisition

 

 

 

 

 

509

 

 

 

509

 

Measurement period adjustment, NEM acquisition

 

 

(1,330

)

 

 

 

 

 

(1,330

)

Acquisition of Joyonway

 

 

 

 

 

3,309

 

 

 

3,309

 

Currency translation

 

 

(19,071

)

 

 

49

 

 

 

(19,022

)

Balance at January 1, 2022

 

$

273,665

 

 

$

186,271

 

 

$

459,936

 

During the first quarter of 2020, the global economy was significantly impacted by the COVID-19 pandemic. Given the economic impact, primarily in Europe, government-mandated facility closures and an unfavorable outlook for certain end markets, the Company concluded that this change in circumstances triggered the need to conduct an interim impairment review of its Faster reporting unit. The interim review was performed as of March 28, 2020. A recoverability test for the long-lived assets within the Faster reporting unit was performed first and resulted in the conclusion that the carrying value of the long-lived assets was fully recoverable. An interim quantitative impairment test for goodwill was then performed.

The fair value of the Faster reporting unit was determined based on a combination of income and market approach methodologies. The income approach utilized a discounted cash flow analysis, which estimates the present value of the projected free cash flows to be generated by the reporting unit. Principal assumptions used in the analysis included the Company’s estimates of future revenue and terminal growth rates, margin assumptions and discount rates. While assumptions utilized are subject to a high degree of judgment and complexity, the Company made every effort to estimate future cash flows as accurately as possible, given the high degree of economic uncertainty that existed. The market approaches estimate fair value by comparing to guideline public companies and guideline transactions. Various valuation multiples of companies that are economically and operationally similar were used as data points for selecting multiples. The Company concluded that the estimated fair value of the Faster reporting unit was less than its carrying value, and as a result, recorded a non-cash, non-tax-deductible goodwill impairment charge of $31,871.

Acquired Intangibles Assets

At January 1, 2022 and January 2, 2021, intangible assets consisted of the following:

 

 

 

 

January 1, 2022

 

 

January 2, 2021

 

 

 

Useful life
(years)

 

Gross carrying
amount

 

 

Accumulated
amortization

 

 

Net carrying
amount

 

 

Gross carrying
amount

 

 

Accumulated
amortization

 

 

Net carrying
amount

 

Definite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and brands

 

10-20

 

$

83,443

 

 

$

(15,216

)

 

$

68,227

 

 

$

80,402

 

 

$

(11,188

)

 

$

69,214

 

Non-compete agreements

 

4 - 5

 

 

3,218

 

 

 

(1,092

)

 

 

2,126

 

 

 

950

 

 

 

(776

)

 

 

174

 

Technology

 

7 - 13

 

 

50,425

 

 

 

(16,729

)

 

 

33,696

 

 

 

45,955

 

 

 

(12,368

)

 

 

33,587

 

Supply agreement

 

10

 

 

21,000

 

 

 

(10,675

)

 

 

10,325

 

 

 

21,000

 

 

 

(8,575

)

 

 

12,425

 

Customer relationships

 

8 - 26

 

 

336,809

 

 

 

(43,488

)

 

 

293,321

 

 

 

330,406

 

 

 

(31,431

)

 

 

298,975

 

Sales order backlog

 

0.5

 

 

1,023

 

 

 

(1,023

)

 

 

 

 

 

8,000

 

 

 

(3,000

)

 

 

5,000

 

Workforce

 

5

 

 

6,077

 

 

 

(1,013

)

 

 

5,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

501,995

 

 

$

(89,236

)

 

$

412,759

 

 

$

486,713

 

 

$

(67,338

)

 

$

419,375

 

 

Amortization expense on acquired intangibles assets for the 2021, 2020 and 2019 fiscal years was approximately $32,811, $22,114 and $18,065, respectively. Future estimated amortization expense is presented below.

Year:

 

 

 

2022

 

$

27,993

 

2023

 

 

27,934

 

2024

 

 

27,279

 

2025

 

 

27,072

 

2026

 

 

25,264

 

Thereafter

 

 

277,217

 

Total

 

$

412,759