EX-12 2 ten-2013331x10qexhibit12o.htm EX-12 TEN-2013.3.31-10Q Exhibit 12 (O)



EXHIBIT 12

TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
COMBINED WITH 50% OR LESS OWNED UNCONSOLIDATED SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)

 
Three Months Ended March 31,
 
2013
 
2012
 
(Millions)
Net income attributable to Tenneco Inc.
$
54

 
$
30

Add:
 
 
 
Interest expense
20
 
42

Portion of rental representative of the interest factor
5
 
4

Income tax expense
12
 
18

Noncontrolling interests
7
 
6

Amortization of interest capitalized
1
 
1

Earnings as defined
$
99

 
$
101

Interest expense
20
 
42

Interest capitalized
1
 
1

Portion of rentals representative of the interest factor
5
 
4

Fixed charges as defined
$
26

 
$
47

Ratio of earnings to fixed charges
3.81

 
2.15