XML 88 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information
16. Segment Information

The Company intends to separate its businesses to form two independent companies: New Tenneco and DRiV. The future New Tenneco consists of two operating segments: Powertrain and Clean Air. DRiV also consists of two operating segments: Motorparts and Ride Performance. Costs related to other business activities, primarily corporate headquarter functions, are disclosed separately from the four operating segments as "Corporate."

Management uses EBITDA including noncontrolling interests as the key performance measure of segment profitability and uses the measure in its financial and operational decision-making processes, for internal reporting, and for planning and forecasting purposes to effectively allocate resources. EBITDA including noncontrolling interests is defined as earnings before interest expense, income taxes, noncontrolling interests, and depreciation and amortization. Segment assets are not presented as it is not a measure reviewed by the Chief Operating Decision Maker in allocating resources and assessing performance.

EBITDA including noncontrolling interests should not be considered a substitute for results prepared in accordance with U.S. GAAP and should not be considered an alternative to net income, which is the most directly comparable financial measure to EBITDA including noncontrolling interests that is in accordance with U.S. GAAP. EBITDA including noncontrolling interests, as determined and measured by the Company, should not be compared to similarly titled measures reported by other companies.

Segment results for the three months ended March 31, 2020 and 2019 are as follows:
 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
 
Corporate
 
Reclass & Elims
 
Total
For the Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,545

 
$
997

 
$
588

 
$
706

 
$
3,836

 
$

 
$

 
$
3,836

Intersegment revenues
$
6

 
$
38

 
$
29

 
$
9

 
$
82

 
$

 
$
(82
)
 
$

Equity in earnings of nonconsolidated affiliates, net of tax
$

 
$
11

 
$

 
$
2

 
$
13

 
$

 
$

 
$
13

For the Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,779

 
$
1,175

 
$
733

 
$
797

 
$
4,484

 
$

 
$

 
$
4,484

Intersegment revenues
$

 
$
46

 
$
46

 
$
11

 
$
103

 
$

 
$
(103
)
 
$

Equity in earnings of nonconsolidated affiliates, net of tax
$

 
$
13

 
$
1

 
$
2

 
$
16

 
$

 
$

 
$
16


Segment EBITDA including noncontrolling interests and the reconciliation to earnings before interest expense, income taxes, and noncontrolling interests are as follows:
 
Three Months Ended March 31,
 
2020
 
2019
EBITDA including noncontrolling interests by Segments:
 
 
 
Clean Air
$
99

 
$
131

Powertrain
(70
)
 
113

Ride Performance
(577
)
 
(45
)
Motorparts
(40
)
 
45

Total Reportable Segments
(588
)
 
244

Corporate
(86
)
 
(99
)
Depreciation and amortization
(171
)
 
(169
)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
(845
)
 
(24
)
Interest expense
(75
)
 
(81
)
Income tax (expense) benefit
94

 

Net income (loss)
$
(826
)
 
$
(105
)


Disaggregated Revenue
Original Equipment
Value-Added Sales
OE revenue is generated from providing original equipment manufacturers and servicers with products for automotive, heavy duty, and industrial applications. Supply relationships typically extend over the life of the related vehicle, subject to interim design and technical specification revisions, and do not require the customer to purchase a minimum quantity.

Substrate/Passthrough Sales
Generally, in connection with the sale of exhaust systems to certain OE manufacturers, the Company purchases catalytic converters and diesel particulate filters or components thereof including precious metals (“substrates”) on behalf of its customers which are used in the assembled system. These substrates are included in inventory and are “passed through” to the customer at cost, plus a small margin. Since the Company takes title to the substrate inventory and has responsibility for both the delivery and quality of the finished product including the substrates, the revenues and related expenses are recorded at gross amounts.

Aftermarket
Aftermarket revenue is generated from providing products for the global vehicle aftermarket to a wide range of warehouse distributors, retail parts stores, and mass merchants that distribute these products to customers ranging from professional service providers to “do-it-yourself” consumers.

Revenue from contracts with customers is disaggregated by customer type and geography, as it depicts the nature and amount of the Company’s revenue that is aligned with the Company's key growth strategies. In the following tables, revenue is disaggregated accordingly:
 
Reportable Segments
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
OE - Substrate
$
700

 
$

 
$

 
$

 
$
700

OE - Value add
845

 
997

 
588

 

 
2,430

Aftermarket

 

 

 
706

 
706

Total
$
1,545

 
$
997

 
$
588

 
$
706

 
$
3,836

Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
706

 
$

 
$

 
$

 
$
706

OE - Value add
1,073

 
1,175

 
733

 

 
2,981

Aftermarket

 

 

 
797

 
797

Total
$
1,779

 
$
1,175

 
$
733

 
$
797

 
$
4,484


 
Reportable Segments
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended March 31, 2020
 
 
 
 
 
 
 
 
 
North America
$
704

 
$
344

 
$
198

 
$
476

 
$
1,722

Europe, Middle East and Africa
565

 
492

 
297

 
197

 
1,551

Rest of world
276

 
161

 
93

 
33

 
563

Total
$
1,545

 
$
997

 
$
588

 
$
706

 
$
3,836

Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
North America
$
793

 
$
405

 
$
232

 
$
507

 
$
1,937

Europe, Middle East and Africa
641

 
575

 
378

 
237

 
1,831

Rest of world
345

 
195

 
123

 
53

 
716

Total
$
1,779

 
$
1,175

 
$
733

 
$
797

 
$
4,484