XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information
The following table summarizes certain of the Company's segment information:
 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
 
Corporate
 
Reclass & Elims
 
Total
For the Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,827

 
$
1,133

 
$
709

 
$
835

 
$
4,504

 
$

 
$

 
$
4,504

Intersegment revenues
$

 
$
40

 
$
38

 
$
11

 
$
89

 
$

 
$
(89
)
 
$

EBITDA, including noncontrolling interests
$
152

 
$
100

 
$
26

 
$
110

 
$
388

 
$
(78
)
 
$

 
$
310

For the Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
1,694

 
$

 
$
506

 
$
333

 
$
2,533

 
$

 
$

 
$
2,533

Intersegment revenues
$

 
$

 
$
5

 
$

 
$
5

 
$

 
$
(5
)
 
$

EBITDA, including noncontrolling interests
$
142

 
$

 
$
20

 
$
55

 
$
217

 
$
(46
)
 
$

 
$
171


 
Reportable Segments
 
 
 
 
 
 
 
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
 
Corporate
 
Reclass & Elims
 
Total
For the Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
3,606

 
$
2,308

 
$
1,442

 
$
1,632

 
$
8,988

 
$

 
$

 
$
8,988

Intersegment revenues
$

 
$
86

 
$
84

 
$
22

 
$
192

 
$

 
$
(192
)
 
$

EBITDA, including noncontrolling interests
$
283

 
$
213

 
$
(19
)
 
$
155

 
$
632

 
$
(177
)
 
$

 
$
455

For the Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from external customers
$
3,450

 
$

 
$
1,019

 
$
645

 
$
5,114

 
$

 
$

 
$
5,114

Intersegment revenues
$

 
$

 
$
11

 
$

 
$
11

 
$

 
$
(11
)
 
$

EBITDA, including noncontrolling interests
$
299

 
$

 
$
44

 
$
100

 
$
443

 
$
(90
)
 
$

 
$
353




Segment EBITDA including noncontrolling interests and the reconciliation to earnings before interest expense, income taxes, and noncontrolling interests are as follow:
 
Three Months Ended June 30
 
Six Months Ended June 30
 
2019
 
2018
 
2019
 
2018
EBITDA including noncontrolling interests by Segments:
 
 
 
 
 
 
 
Clean Air
$
152

 
142

 
$
283

 
$
299

Powertrain
100

 

 
213

 

Ride Performance
26

 
20

 
(19
)
 
44

Motorparts
110

 
55

 
155

 
100

Corporate
(78
)
 
(46
)
 
(177
)
 
(90
)
Total EBITDA including noncontrolling interests
310

 
171

 
455

 
353

Depreciation and amortization
(169
)
 
(60
)
 
(338
)
 
(120
)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests
141

 
111

 
117

 
233

Interest expense
(82
)
 
(22
)
 
(163
)
 
(45
)
Income tax (expense) benefit
(14
)
 
(26
)
 
(14
)
 
(51
)
Net income (loss)
$
45

 
$
63

 
$
(60
)
 
$
137


Disaggregation of Revenue
Revenue from contracts with customers is disaggregated by customer type and geography, as it depicts the nature and amount of the Company’s revenue that is aligned with the Company's key growth strategies. In the following tables, revenue is disaggregated accordingly:
 
Reportable Segments
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
777

 
$

 
$

 
$

 
$
777

OE - Value add
1,050

 
1,133

 
709

 

 
2,892

Aftermarket

 

 

 
835

 
835

Total
$
1,827

 
$
1,133

 
$
709

 
$
835

 
$
4,504

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
OE - Substrate
$
621

 
$

 
$

 
$

 
$
621

OE - Value add
1,073

 

 
506

 

 
1,579

Aftermarket

 

 

 
333

 
333

Total
$
1,694

 
$

 
$
506

 
$
333

 
$
2,533


 
Reportable Segments
By Customer Type
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
OE - Substrate
$
1,483

 
$

 
$

 
$

 
$
1,483

OE - Value add
2,123

 
2,308

 
1,442

 

 
5,873

Aftermarket

 

 

 
1,632

 
1,632

Total
$
3,606

 
$
2,308

 
$
1,442

 
$
1,632

 
$
8,988

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
OE - Substrate
$
1,273

 
$

 
$

 
$

 
$
1,273

OE - Value add
2,177

 

 
1,019

 

 
3,196

Aftermarket

 

 

 
645

 
645

Total
$
3,450

 
$

 
$
1,019

 
$
645

 
$
5,114


 
Reportable Segments
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
North America
$
800

 
$
398

 
$
228

 
$
536

 
$
1,962

Europe, Middle East and Africa
609

 
540

 
349

 
241

 
1,739

Rest of world
418

 
195

 
132

 
58

 
803

Total
$
1,827

 
$
1,133

 
$
709

 
$
835

 
$
4,504

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
North America
$
745

 
$

 
$
185

 
$
210

 
$
1,140

Europe, Middle East and Africa
623

 

 
212

 
105

 
940

Rest of world
326

 

 
109

 
18

 
453

Total
$
1,694

 
$

 
$
506

 
$
333

 
$
2,533



 
Reportable Segments
By Geography
Clean Air
 
Powertrain
 
Ride Performance
 
Motorparts
 
Total
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
North America
$
1,593

 
$
803

 
$
460

 
$
1,043

 
$
3,899

Europe, Middle East and Africa
1,250

 
1,115

 
727

 
478

 
3,570

Rest of world
763

 
390

 
255

 
111

 
1,519

Total
$
3,606

 
$
2,308

 
$
1,442

 
$
1,632

 
$
8,988

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
North America
$
1,513

 
$

 
$
365

 
$
398

 
$
2,276

Europe, Middle East and Africa
1,280

 

 
437

 
213

 
1,930

Rest of world
657

 

 
217

 
34

 
908

Total
$
3,450

 
$

 
$
1,019

 
$
645

 
$
5,114