XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the acquisition date and the measurement period adjustments made during the six months ended June 30, 2019:
 
Initial Allocation
 
Adjustments
 
Revised Allocation
Cash, cash equivalents and restricted cash
$
4

 
$

 
$
4

Customer notes and accounts receivable
19

 

 
19

Inventories
31

 

 
31

Prepayments and other current assets
2

 

 
2

Property, plant, and equipment
8

 

 
8

Goodwill
28

 
2

 
30

Intangibles
135

 
(2
)
 
133

Other assets
9

 

 
9

Total assets acquired
$
236

 
$

 
$
236

 
 
 
 
 

Short-term debt, including current maturities of long-term debt
$
10

 
$

 
$
10

Accounts payable
11

 

 
11

Accrued compensation and employee benefits
12

 

 
12

Deferred income taxes
18

 

 
18

Deferred credits and other liabilities
6

 

 
6

Total liabilities assumed
57

 

 
57

Redeemable noncontrolling interest
17

 

 
17

Net assets acquired
$
162

 
$

 
$
162


The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the acquisition date and the measurement period adjustments made during the six months ended June 30, 2019:
 
Initial Allocation
 
Adjustments
 
Revised Allocation
Cash, cash equivalents and restricted cash
$
277

 
$

 
$
277

Customer notes and accounts receivable
1,258

 

 
1,258

Other receivables
62

 

 
62

Inventories
1,551

 
(5
)
 
1,546

Prepayments and other current assets
198

 
1

 
199

Property, plant and equipment
1,711

 
(28
)
 
1,683

Long-term receivables
48

 

 
48

Goodwill
825

 
(40
)
 
785

Intangibles
1,530

 
71

 
1,601

Investments in nonconsolidated affiliates
528

 
(15
)
 
513

Deferred income taxes
166

 

 
166

Other assets
55

 
(6
)
 
49

Total assets acquired
$
8,209

 
$
(22
)
 
$
8,187

 
 
 
 
 
 
Short-term debt, including current maturities of long-term debt
$
130

 
$

 
$
130

Accounts payable
957

 

 
957

Accrued compensation and employee benefits
231

 

 
231

Accrued income taxes
49

 

 
49

Accrued expenses and other current liabilities
522

 
(8
)
 
514

Long-term debt
1,315

 

 
1,315

Deferred income taxes
56

 

 
56

Pension and postretirement benefits
879

 

 
879

Deferred credits and other liabilities
124

 
(5
)
 
119

Total liabilities assumed
4,263

 
(13
)
 
4,250

Redeemable noncontrolling interests
96

 
(8
)
 
88

Noncontrolling interests
143

 
(1
)
 
142

Net assets and noncontrolling interests acquired
$
3,707

 
$

 
$
3,707


Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
Other intangible assets acquired include the following:
 
Estimated Fair Value
 
Weighted-Average Useful Lives
Definite-lived intangible assets:
 
 
 
Customer platforms and relationships
$
37

 
10 years
Technology rights
41

 
10 years
Total definite-lived intangible assets
78

 
 
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
Trade names and trademarks
55

 
 
Total
$
133

 
 

Other intangible assets acquired include the following:
 
Estimated Fair Value
 
Weighted-Average Useful Lives
Definite-lived intangible assets:
 
 
 
Customer platforms and relationships
$
978

 
10 years
Technology rights
68

 
10 years
Packaged kits know-how
54

 
10 years
Catalogs
40

 
10 years
Licensing agreements
64

 
4.5 years
Land use rights
30

 
42.8 years
Total definite-lived intangible assets
1,234

 
10.5 years
 
 
 
 
Indefinite-lived intangible assets:
 
 
 
Trade names and trademarks
367

 
 
Total
$
1,601

 
 

Pro Forma Information
The following table summarizes, on a pro forma basis, the combined results of operations of the Company and the Federal-Mogul Acquisition, and the related financing, if the transaction had occurred as of January 1, 2017. The pro forma results are not necessarily indicative of either the actual consolidated results had the Federal-Mogul Acquisition occurred on January 1, 2017 or of future consolidated operating results.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net sales and operating revenues
$
4,504

 
$
4,618

 
$
8,988

 
$
9,298

Earnings (loss) before income taxes and noncontrolling interests
$
171

 
$
232

 
$
201

 
$
458

Net income (loss) attributable to Tenneco Inc.
$
43

 
$
78

 
$
(27
)
 
$
171

Basic earnings (loss) per share of common stock
$
0.54

 
$
0.97

 
$
(0.33
)
 
$
2.13

Diluted earnings (loss) per share of common stock
$
0.54

 
$
0.96

 
$
(0.33
)
 
$
2.12


Disposal Groups, Including Discontinued Operations
The related assets and liabilities were classified as held for sale as of June 30, 2019 and December 31, 2018:
                          
June 30, 2019
 
December 31, 2018
Assets
 
 
 
Inventories
$
3

 
$
33

Other current assets

 
5

Long-lived assets
1

 
23

Total assets held for sale
$
4

 
$
61

Liabilities
 
 
 
Accounts payable
$
2

 
$
21

Accrued liabilities

 
7

Other liabilities
1

 
11

Total liabilities held for sale
$
3

 
$
39