XML 113 R102.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues          
External $ 4,504   $ 2,533 $ 8,988 $ 5,114
Affiliated companies 0   0 0 0
Net sales and operating revenues 4,504   2,533 8,988 5,114
Costs and expenses          
Cost of sales 3,793   2,134 7,657 4,327
Restructuring charges and asset impairments 61   29 85 41
Goodwill impairment charge 0 $ 60 0 60 0
Engineering, research, and development 78   39 170 79
Selling, general, and administrative 288   154 604 305
Depreciation and amortization 169   60 338 120
Costs and expenses 4,389   2,416 8,914 4,872
Other expense (income)          
Non-service pension and other postretirement benefit costs (credits) 4   3 6 6
Equity in (earnings) losses of nonconsolidated affiliates, net of tax (17)   0 (33) 0
Other expense (income), net (13)   3 (16) 3
Total other expense (income) (26)   6 (43) 9
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 141   111 117 233
Interest expense —          
External (net of interest capitalized) 82   22 163 45
Affiliated companies (net of interest income) 0   0 0 0
Earnings (loss) before income taxes and noncontrolling interests 59   89 (46) 188
Income tax (benefit) expense 14   26 14 51
Equity in net income (loss) from affiliated companies 0   0 0 0
Net income (loss) 45   63 (60) 137
Less: Net income (loss) attributable to noncontrolling interests 19   16 31 30
Net income attributable to Tenneco Inc. 26   47 (91) 107
Comprehensive income (loss) attributable to Tenneco Inc. 4   (41) (79) 41
Reclass and Elims          
Revenues          
External 0   0 0 0
Affiliated companies (518)   (290) (1,017) (569)
Net sales and operating revenues (518)   (290) (1,017) (569)
Costs and expenses          
Cost of sales (518)   (290) (1,017) (569)
Restructuring charges and asset impairments 0   0 0 0
Goodwill impairment charge       0  
Engineering, research, and development 0   0 0 0
Selling, general, and administrative 0   0 0 0
Depreciation and amortization 0   0 0 0
Costs and expenses (518)   (290) (1,017) (569)
Other expense (income)          
Non-service pension and other postretirement benefit costs (credits) 0   0 0 0
Equity in (earnings) losses of nonconsolidated affiliates, net of tax 0     0  
Other expense (income), net 0   10 0 10
Total other expense (income) 0   10 0 10
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 0   (10) 0 (10)
Interest expense —          
External (net of interest capitalized) 0   0 0 0
Affiliated companies (net of interest income) 0   0 0 0
Earnings (loss) before income taxes and noncontrolling interests 0   (10) 0 (10)
Income tax (benefit) expense 0   0 0 0
Equity in net income (loss) from affiliated companies (175)   (97) (92) (218)
Net income (loss) (175)   (107) (92) (228)
Less: Net income (loss) attributable to noncontrolling interests 0   0 0 0
Net income attributable to Tenneco Inc. (175)   (107) (92) (228)
Comprehensive income (loss) attributable to Tenneco Inc. (28)   (107) (111) (228)
Guarantor Subsidiaries          
Revenues          
External 1,690   1,028 3,381 2,060
Affiliated companies 235   134 453 257
Net sales and operating revenues 1,925   1,162 3,834 2,317
Costs and expenses          
Cost of sales 1,618   984 3,294 1,991
Restructuring charges and asset impairments 43   2 51 3
Goodwill impairment charge       33  
Engineering, research, and development 30   19 69 37
Selling, general, and administrative 148   82 326 155
Depreciation and amortization 81   24 164 47
Costs and expenses 1,920   1,111 3,937 2,233
Other expense (income)          
Non-service pension and other postretirement benefit costs (credits) (1)   3 (1) 6
Equity in (earnings) losses of nonconsolidated affiliates, net of tax (1)     (2)  
Other expense (income), net 30   15 23 24
Total other expense (income) 28   18 20 30
Earnings (loss) before interest expense, income taxes, and noncontrolling interests (23)   33 (123) 54
Interest expense —          
External (net of interest capitalized) (6)   10 5 20
Affiliated companies (net of interest income) (6)   (4) (14) (7)
Earnings (loss) before income taxes and noncontrolling interests (11)   27 (114) 41
Income tax (benefit) expense 0   (2) (18) (1)
Equity in net income (loss) from affiliated companies 93   37 72 85
Net income (loss) 82   66 (24) 127
Less: Net income (loss) attributable to noncontrolling interests 0   0 0 0
Net income attributable to Tenneco Inc. 82   66 (24) 127
Comprehensive income (loss) attributable to Tenneco Inc. 51   66 (17) 127
Non-Guarantor Subsidiaries          
Revenues          
External 2,814   1,505 5,607 3,054
Affiliated companies 283   156 564 312
Net sales and operating revenues 3,097   1,661 6,171 3,366
Costs and expenses          
Cost of sales 2,692   1,440 5,380 2,905
Restructuring charges and asset impairments 18   27 34 38
Goodwill impairment charge       27  
Engineering, research, and development 48   20 101 42
Selling, general, and administrative 143   72 278 150
Depreciation and amortization 88   36 174 73
Costs and expenses 2,989   1,595 5,994 3,208
Other expense (income)          
Non-service pension and other postretirement benefit costs (credits) 5   0 7 0
Equity in (earnings) losses of nonconsolidated affiliates, net of tax (16)     (31)  
Other expense (income), net (43)   (22) (39) (31)
Total other expense (income) (54)   (22) (63) (31)
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 162   88 240 189
Interest expense —          
External (net of interest capitalized) 12   3 17 6
Affiliated companies (net of interest income) 11   0 19 0
Earnings (loss) before income taxes and noncontrolling interests 139   85 204 183
Income tax (benefit) expense 27   28 57 52
Equity in net income (loss) from affiliated companies 0   0 0 0
Net income (loss) 112   57 147 131
Less: Net income (loss) attributable to noncontrolling interests 19   16 31 30
Net income attributable to Tenneco Inc. 93   41 116 101
Comprehensive income (loss) attributable to Tenneco Inc. 67   41 128 101
Tenneco Inc          
Revenues          
External 0   0 0 0
Affiliated companies 0   0 0 0
Net sales and operating revenues 0   0 0 0
Costs and expenses          
Cost of sales 1   0 0 0
Restructuring charges and asset impairments 0   0 0 0
Goodwill impairment charge       0  
Engineering, research, and development 0   0 0 0
Selling, general, and administrative (3)   0 0 0
Depreciation and amortization 0   0 0 0
Costs and expenses (2)   0 0 0
Other expense (income)          
Non-service pension and other postretirement benefit costs (credits) 0   0 0 0
Equity in (earnings) losses of nonconsolidated affiliates, net of tax 0     0  
Other expense (income), net 0   0 0 0
Total other expense (income) 0   0 0 0
Earnings (loss) before interest expense, income taxes, and noncontrolling interests 2   0 0 0
Interest expense —          
External (net of interest capitalized) 76   9 141 19
Affiliated companies (net of interest income) (5)   4 (5) 7
Earnings (loss) before income taxes and noncontrolling interests (69)   (13) (136) (26)
Income tax (benefit) expense (13)   0 (25) 0
Equity in net income (loss) from affiliated companies 82   60 20 133
Net income (loss) 26   47 (91) 107
Less: Net income (loss) attributable to noncontrolling interests 0   0 0 0
Net income attributable to Tenneco Inc. 26   47 (91) 107
Comprehensive income (loss) attributable to Tenneco Inc. $ (86)   $ (41) $ (79) $ 41