XML 76 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Net sales and operating revenues —        
External $ 2,537 $ 2,317 $ 5,111 $ 4,609
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,537 2,317 5,111 4,609
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 2,159 1,949 4,357 3,878
Engineering, research, and development 42 36 83 75
Selling, general, and administrative 156 252 309 393
Depreciation and amortization of other intangibles 59 55 118 107
Total costs and expenses 2,416 2,292 4,867 4,453
Other (expense) income        
Loss on sale of receivables (2) (1) (5) (2)
Other income (expense) (6) 3 (9) (6)
Total other income (expense) (8) 2 (14) (8)
Earnings before interest expense, income taxes, and noncontrolling interests 113 27 230 148
Interest expense —        
External (net of interest capitalized) 20 20 40 35
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 93 7 190 113
Income tax (benefit) expense 27 (8) 52 25
Equity in net income from affiliated companies 0 0 0 0
Net income 66 15 138 88
Less: Net income attributable to noncontrolling interests 16 18 30 32
Net income attributable to Tenneco Inc. 50 (3) 108 56
Comprehensive income (loss) attributable to Tenneco Inc. (39) 33 41 120
Reclass and Elims        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (290) (313) (569) (639)
Net sales and operating revenues (290) (313) (569) (639)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (290) (313) (569) (639)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses (290) (313) (569) (639)
Other (expense) income        
Loss on sale of receivables 0 0 0 0
Other income (expense) (10) (15) (10) (15)
Total other income (expense) (10) (15) (10) (15)
Earnings before interest expense, income taxes, and noncontrolling interests (10) (15) (10) (15)
Interest expense —        
External (net of interest capitalized) 0 0 0 0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (10) (15) (10) (15)
Income tax (benefit) expense 0 0 0 0
Equity in net income from affiliated companies (102) (74) (218) (178)
Net income (112) (89) (228) (193)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (112) (89) (228) (193)
Comprehensive income (loss) attributable to Tenneco Inc. (112) (89) (228) (193)
Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,028 1,023 2,060 2,041
Affiliated companies 134 141 257 285
Net sales and operating revenues 1,162 1,164 2,317 2,326
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 986 986 1,994 1,978
Engineering, research, and development 19 19 37 39
Selling, general, and administrative 81 183 155 251
Depreciation and amortization of other intangibles 22 21 44 42
Total costs and expenses 1,108 1,209 2,230 2,310
Other (expense) income        
Loss on sale of receivables (2) (1) (4) (1)
Other income (expense) (18) 5 (30) (12)
Total other income (expense) (20) 4 (34) (13)
Earnings before interest expense, income taxes, and noncontrolling interests 34 (41) 53 3
Interest expense —        
External (net of interest capitalized) 8 3 16 3
Affiliated companies (net of interest income) (4) (4) (7) (7)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 30 (40) 44 7
Income tax (benefit) expense (2) 3 (1) 11
Equity in net income from affiliated companies 39 60 84 88
Net income 71 17 129 84
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 71 17 129 84
Comprehensive income (loss) attributable to Tenneco Inc. 71 17 129 84
Non-Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,509 1,294 3,051 2,568
Affiliated companies 156 172 312 354
Net sales and operating revenues 1,665 1,466 3,363 2,922
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,463 1,276 2,932 2,539
Engineering, research, and development 23 17 46 36
Selling, general, and administrative 75 69 154 142
Depreciation and amortization of other intangibles 37 34 74 65
Total costs and expenses 1,598 1,396 3,206 2,782
Other (expense) income        
Loss on sale of receivables 0 0 (1) (1)
Other income (expense) 22 13 31 21
Total other income (expense) 22 13 30 20
Earnings before interest expense, income taxes, and noncontrolling interests 89 83 187 160
Interest expense —        
External (net of interest capitalized) 3 2 5 2
Affiliated companies (net of interest income) 0 2 0 3
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 86 79 182 155
Income tax (benefit) expense 29 (11) 53 14
Equity in net income from affiliated companies 0 0 0 0
Net income 57 90 129 141
Less: Net income attributable to noncontrolling interests 16 18 30 32
Net income attributable to Tenneco Inc. 41 72 99 109
Comprehensive income (loss) attributable to Tenneco Inc. 41 72 99 109
Tenneco Inc        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0   0 0
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses 0 0 0 0
Other (expense) income        
Loss on sale of receivables 0 0 0 0
Other income (expense) 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0 0 0
Interest expense —        
External (net of interest capitalized) 9 15 19 30
Affiliated companies (net of interest income) 4 2 7 4
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (13) (17) (26) (34)
Income tax (benefit) expense 0 0 0 0
Equity in net income from affiliated companies 63 14 134 90
Net income 50 (3) 108 56
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 50 (3) 108 56
Comprehensive income (loss) attributable to Tenneco Inc. $ (39) $ 33 $ 41 $ 120