XML 72 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Net sales and operating revenues —        
External $ 2,274 $ 2,096 $ 6,883 $ 6,444
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,274 2,096 6,883 6,444
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,913 1,743 5,790 5,329
Engineering, research, and development 40 41 115 117
Selling, general, and administrative 128 109 529 390
Depreciation and amortization of other intangibles 58 53 165 159
Total costs and expenses 2,139 1,946 6,599 5,995
Other income (expense)        
Loss on sale of receivables (2) (2) (4) (4)
Other income (expense) 1 2 2 0
Total other income (expense) (1) 0 (2) (4)
Earnings before interest expense, income taxes, and noncontrolling interests 134 150 282 445
Interest expense —        
External (net of interest capitalized) 19 24 54 76
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 115 126 228 369
Income tax (benefit) expense 16 (70) 41 3
Equity in net income (loss) from affiliated companies 0 0 0 0
Net income 99 196 187 366
Less: Net income attributable to noncontrolling interests 16 17 48 48
Net income attributable to Tenneco Inc. 83 179 139 318
Comprehensive income (loss) attributable to Tenneco Inc. 114 184 234 333
Reclass and Elims        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (271) (317) (910) (958)
Net sales and operating revenues (271) (317) (910) (958)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (271) (317) (910) (958)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses (271) (317) (910) (958)
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other income (expense) 0 0 (15) (15)
Total other income (expense) 0 0 (15) (15)
Earnings before interest expense, income taxes, and noncontrolling interests 0 0 (15) (15)
Interest expense —        
External (net of interest capitalized) 0 0 0 0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 0 0 (15) (15)
Income tax (benefit) expense 0 0 0 0
Equity in net income (loss) from affiliated companies (126) (237) (304) (514)
Net income (126) (237) (319) (529)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (126) (237) (319) (529)
Comprehensive income (loss) attributable to Tenneco Inc. (120) (237) (313) (529)
Guarantor Subsidiaries        
Net sales and operating revenues —        
External 917 928 2,958 2,929
Affiliated companies 128 134 413 389
Net sales and operating revenues 1,045 1,062 3,371 3,318
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 889 904 2,871 2,800
Engineering, research, and development 17 20 56 59
Selling, general, and administrative 51 48 310 174
Depreciation and amortization of other intangibles 23 23 65 65
Total costs and expenses 980 995 3,302 3,098
Other income (expense)        
Loss on sale of receivables (1) (1) (2) (2)
Other income (expense) (9) (7) (9) (6)
Total other income (expense) (10) (8) (11) (8)
Earnings before interest expense, income taxes, and noncontrolling interests 55 59 58 212
Interest expense —        
External (net of interest capitalized) 7 (1) 10 (1)
Affiliated companies (net of interest income) (5) (3) (12) (9)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 53 63 60 222
Income tax (benefit) expense (5) (108) 6 (71)
Equity in net income (loss) from affiliated companies 31 33 119 118
Net income 89 204 173 411
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 89 204 173 411
Comprehensive income (loss) attributable to Tenneco Inc. 89 204 173 411
Non-Guarantor Subsidiaries        
Net sales and operating revenues —        
External 1,357 1,168 3,925 3,515
Affiliated companies 143 183 497 569
Net sales and operating revenues 1,500 1,351 4,422 4,084
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,295 1,156 3,829 3,487
Engineering, research, and development 23 21 59 58
Selling, general, and administrative 77 61 219 215
Depreciation and amortization of other intangibles 35 30 100 94
Total costs and expenses 1,430 1,268 4,207 3,854
Other income (expense)        
Loss on sale of receivables (1) (1) (2) (2)
Other income (expense) 10 9 26 21
Total other income (expense) 9 8 24 19
Earnings before interest expense, income taxes, and noncontrolling interests 79 91 239 249
Interest expense —        
External (net of interest capitalized) 2 1 4 3
Affiliated companies (net of interest income) 3 2 6 6
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 74 88 229 240
Income tax (benefit) expense 21 38 35 74
Equity in net income (loss) from affiliated companies 0 0 0 0
Net income 53 50 194 166
Less: Net income attributable to noncontrolling interests 16 17 48 48
Net income attributable to Tenneco Inc. 37 33 146 118
Comprehensive income (loss) attributable to Tenneco Inc. 31 33 140 118
Tenneco Inc        
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0   0 0
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 1
Depreciation and amortization of other intangibles 0 0 0 0
Total costs and expenses 0 0 0 1
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other income (expense) 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0 0 (1)
Interest expense —        
External (net of interest capitalized) 10 24 40 74
Affiliated companies (net of interest income) 2 1 6 3
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (12) (25) (46) (78)
Income tax (benefit) expense 0 0 0 0
Equity in net income (loss) from affiliated companies 95 204 185 396
Net income 83 179 139 318
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 83 179 139 318
Comprehensive income (loss) attributable to Tenneco Inc. $ 114 $ 184 $ 234 $ 333