XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt, Short-Term Debt, and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Long-term Debt Obligations
A summary of our long-term debt obligations at December 31, 2016 and 2015, is set forth in the following table:
 
2016
 
2015
 
(Millions)
Tenneco Inc. —
 
 
 
Revolver borrowings due 2019, average effective interest rate 2.3% in 2016 and 2.0% in 2015
$
300

 
$
105

Senior Tranche A Term Loan due 2017 through 2020, average effective interest rate 2.2% in 2016 and 1.9% in 2015
270

 
285

5 3/8% Senior Notes due 2024
225

 
225

5% Senior Notes due 2026
500

 

6 7/8% Senior Notes due 2020

 
500

Other subsidiaries —

 

Other Long Term Debt due in 2019, average interest rate 1.7% in 2016 and 6.55% in 2016
7

 
15

Notes due 2017 through 2027, average effective interest rate 0.2% in 2016 and 0.1% in 2015
8

 
7


1,310

 
1,137

Less — maturities classified as current
3

 
1

Total long-term debt
$
1,307

 
$
1,136

Summary of Short-term Debt Obligations
Information regarding our short-term debt as of and for the years ended December 31, 2016 and 2015 is as follows:
 
2016
 
2015
 
(Millions)
Maturities classified as current
$
3

 
$
1

Short-term borrowings
87

 
85

Total short-term debt
$
90

 
$
86


 
Notes Payable(a)
 
2016
 
2015
 
(Dollars in Millions)    
Outstanding borrowings at end of year
$
87

 
$
85

Weighted average interest rate on outstanding borrowings at end of year(b)
2.8
%
 
3.2
%
Maximum month-end outstanding borrowings during year
$
193

 
$
178

Average month-end outstanding borrowings during year
$
177

 
$
118

Weighted average interest rate on average month-end outstanding borrowings during year(b)
2.4
%
 
3.0
%
(a)
Includes borrowings under both committed credit facilities and uncommitted lines of credit and similar arrangements.
(b)
This calculation does not include the commitment fees to be paid on the unused revolving credit facility balances which are recorded as interest expense for accounting purposes.
Financing Arrangements
Financing Arrangements
 
Committed Credit Facilities(a) as of December 31, 2016
 
Term
 
Commitments
 
Borrowings
 
Letters of
Credit(b)
 
Available
 
(Millions)
Tenneco Inc. revolving credit agreement
2019
 
$
1,200

 
$
300

 
$

 
$
900

Tenneco Inc. tranche A term facility
2019
 
270

 
270

 

 

Subsidiaries’ credit agreements
2017-2027
 
128

 
89

 

 
39

 
 
 
$
1,598

 
$
659

 
$

 
$
939

(a)
We generally are required to pay commitment fees on the unused portion of the total commitment.
(b)
Letters of credit reduce the available borrowings under the revolving credit agreement.
Financial Ratios under Senior Credit Facility
The financial ratios required under the amended and restated senior credit facility and the actual ratios we calculated for the four quarters of 2016, are as follows (the ratios in the table reflect the revisions made to the financial statements in this Form 10-K/A; these revisions would result in immaterial changes to the actual ratios reported to our lenders in prior periods, with such changes being less than .03 and .23 to each leverage ratio and interest coverage ratio, respectively):
 
Quarter Ended
 
December 31,
2016

September 30,
2016

June 30,
2016

March 31,
2016
 
Req.
 
Act.
 
Req.
 
Act.
 
Req.
 
Act.
 
Req.
 
Act.
Leverage Ratio (maximum)
3.50


1.47


3.50


1.53


3.50


1.47


3.50


1.55

Interest Coverage Ratio (minimum)
2.75


14.70


2.75


14.14


2.75


13.74


2.75


13.75

Proforma Consolidated Leverage Ratio
So long as no default existed, we would, however, under our senior credit facility agreement, be permitted to repay or refinance our senior notes (i) with the net cash proceeds of permitted refinancing indebtedness (as defined in the senior credit facility agreement) or with the net cash proceeds of our common stock in each case issued within 180 days prior to such repayment; (ii) with the net cash proceeds of the incremental facilities (as defined in the senior credit facility agreement) and certain indebtedness incurred by our foreign subsidiaries; (iii) with the proceeds of the revolving loans (as defined in the senior credit facility agreement); (iv) with the cash generated by our operations; (v) in an amount equal to the net cash proceeds of qualified capital stock (as defined in the senior credit facility agreement) issued by us after December 8, 2014; and (vi) in exchange for permitted refinancing indebtedness or in exchange for shares of our common stock; provided that such purchases are capped as follows (with respect to clauses (iii), (iv) and (v) based on a pro forma consolidated leverage ratio after giving effect to such purchase, cancellation or redemption):
Pro forma Consolidated
Leverage Ratio
Aggregate Senior
Note Maximum Amount
 
(Millions)
Greater than or equal to 3.0x
$
20

Greater than or equal to 2.5x
$
100

Greater than or equal to 2.0x
$
200

Less than 2.0x
no limit