XML 125 R112.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income Loss (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales and operating revenues —                      
External                 $ 8,599 $ 8,181 $ 8,381
Affiliated companies                 0 0 0
Net sales and operating revenues $ 2,155 $ 2,096 $ 2,212 $ 2,136 $ 2,031 $ 2,020 $ 2,118 $ 2,012 8,599 8,181 8,381
Costs and expenses                      
Cost of sales 1,794 1,743 1,816 1,770 1,687 1,707 1,757 1,677 7,123 6,828 6,989
Engineering, research, and development                 154 146 169
Selling, general, and administrative                 589 491 519
Depreciation and amortization of other intangibles                 212 203 208
Costs and expenses                 8,078 7,668 7,885
Other income (expense)                      
Loss on sale of receivables                 (5) (4) (4)
Other income (expense)                 0 (1) (3)
Total other income (expense)                 (5) (5) (7)
Earnings before interest expense, income taxes, and noncontrolling interests 71 150 171 124 129 111 150 118 516 508 489
Interest expense —                      
External (net of interest capitalized)                 92 67 91
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 424 441 398
Income tax expense (benefit)                 0 146 131
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 424 295 267
Net income attributable to Tenneco Inc.                 68 54 42
Net income (loss) attributable to Tenneco Inc. $ 38 $ 179 $ 82 $ 57 $ 70 $ 49 $ 75 $ 47 356 241 225
Comprehensive Income                 356 121 40
Reclass & Elims                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 (1,273) (969) (1,005)
Net sales and operating revenues                 (1,273) (969) (1,005)
Costs and expenses                      
Cost of sales                 (1,273) (969) (1,005)
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 0 0 0
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 (1,273) (969) (1,005)
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 (15) (48) (38)
Total other income (expense)                 (15) (48) (38)
Earnings before interest expense, income taxes, and noncontrolling interests                 (15) (48) (38)
Interest expense —                      
External (net of interest capitalized)                 0 0 0
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (15) (48) (38)
Income tax expense (benefit)                   0 0
Equity in net income (loss) from affiliated companies                 (618) (390) (449)
Net income (loss)                 (633) (438) (487)
Net income attributable to Tenneco Inc.                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (633) (438) (487)
Comprehensive Income                 (633) (438) (487)
Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 3,865 3,683 3,688
Affiliated companies                 526 411 403
Net sales and operating revenues                 4,391 4,094 4,091
Costs and expenses                      
Cost of sales                 3,720 3,414 3,352
Engineering, research, and development                 76 70 81
Selling, general, and administrative                 311 193 211
Depreciation and amortization of other intangibles                 86 87 86
Costs and expenses                 4,193 3,764 3,730
Other income (expense)                      
Loss on sale of receivables                 (2) (1) 0
Other income (expense)                 (9) 41 26
Total other income (expense)                 (11) 40 26
Earnings before interest expense, income taxes, and noncontrolling interests                 187 370 387
Interest expense —                      
External (net of interest capitalized)                 (2) (2) (1)
Affiliated companies (net of interest income)                 (12) 54 73
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 201 318 315
Income tax expense (benefit)                 (97) 43 94
Equity in net income (loss) from affiliated companies                 166 78 128
Net income (loss)                 464 353 349
Net income attributable to Tenneco Inc.                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 464 353 349
Comprehensive Income                 464 353 349
Non-Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 4,734 4,498 4,693
Affiliated companies                 747 558 602
Net sales and operating revenues                 5,481 5,056 5,295
Costs and expenses                      
Cost of sales                 4,676 4,383 4,642
Engineering, research, and development                 78 76 88
Selling, general, and administrative                 277 295 302
Depreciation and amortization of other intangibles                 126 116 122
Costs and expenses                 5,157 4,870 5,154
Other income (expense)                      
Loss on sale of receivables                 (3) (3) (4)
Other income (expense)                 24 6 9
Total other income (expense)                 21 3 5
Earnings before interest expense, income taxes, and noncontrolling interests                 345 189 146
Interest expense —                      
External (net of interest capitalized)                 4 3 4
Affiliated companies (net of interest income)                 7 (56) (75)
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 334 242 217
Income tax expense (benefit)                 97 103 37
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 237 139 180
Net income attributable to Tenneco Inc.                 68 54 42
Net income (loss) attributable to Tenneco Inc.                 169 85 138
Comprehensive Income                 169 85 138
Tenneco Inc. (Parent Company)                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 0 0 0
Net sales and operating revenues                 0 0 0
Costs and expenses                      
Cost of sales                 0 0 0
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 1 3 6
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 1 3 6
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests                 (1) (3) (6)
Interest expense —                      
External (net of interest capitalized)                 90 66 88
Affiliated companies (net of interest income)                 5 2 2
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (96) (71) (96)
Income tax expense (benefit)                   0 0
Equity in net income (loss) from affiliated companies                 452 312 321
Net income (loss)                 356 241 225
Net income attributable to Tenneco Inc.                 0 0
Net income (loss) attributable to Tenneco Inc.                 356 241 225
Comprehensive Income                 $ 356 $ 121 $ 40