XML 67 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net sales and operating revenues —    
External $ 2,292 $ 2,136
Affiliated companies 0 0
Net sales and operating revenues 2,292 2,136
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 1,925 1,770
Engineering, research, and development 39 39
Selling, general, and administrative 148 147
Depreciation and amortization of other intangibles 52 54
Total costs and expenses 2,164 2,010
Other income (expense)    
Loss on sale of receivables (1) (1)
Other income (expense) 0 (1)
Total other income (expense) (1) (2)
Earnings before interest expense, income taxes, and noncontrolling interests 127 124
Interest expense —    
External (net of interest capitalized) 15 18
Affiliated companies (net of interest income) 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 112 106
Income tax expense 34 34
Equity in net income (loss) from affiliated companies 0 0
Net income 78 72
Less: Net income attributable to noncontrolling interests 15 15
Net income attributable to Tenneco Inc. 63 57
Comprehensive income (loss) attributable to Tenneco Inc. 91 84
Reclass and Elims    
Net sales and operating revenues —    
External 0 0
Affiliated companies (326) (317)
Net sales and operating revenues (326) (317)
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) (326) (317)
Engineering, research, and development 0 0
Selling, general, and administrative 0 0
Depreciation and amortization of other intangibles 0 0
Total costs and expenses (326) (317)
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) 0 0
Total other income (expense) 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 0 0
Income tax expense 0 0
Equity in net income (loss) from affiliated companies (110) (103)
Net income (110) (103)
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. (110) (103)
Comprehensive income (loss) attributable to Tenneco Inc. (110) (103)
Guarantor Subsidiaries    
Net sales and operating revenues —    
External 1,018 996
Affiliated companies 144 127
Net sales and operating revenues 1,162 1,123
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 992 949
Engineering, research, and development 20 20
Selling, general, and administrative 75 68
Depreciation and amortization of other intangibles 21 21
Total costs and expenses 1,108 1,058
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) (8) (6)
Total other income (expense) (8) (6)
Earnings before interest expense, income taxes, and noncontrolling interests 46 59
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) (3) (3)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 49 62
Income tax expense 8 13
Equity in net income (loss) from affiliated companies 30 27
Net income 71 76
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. 71 76
Comprehensive income (loss) attributable to Tenneco Inc. 71 76
Non-Guarantor Subsidiaries    
Net sales and operating revenues —    
External 1,274 1,140
Affiliated companies 182 190
Net sales and operating revenues 1,456 1,330
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 1,259 1,138
Engineering, research, and development 19 19
Selling, general, and administrative 73 79
Depreciation and amortization of other intangibles 31 33
Total costs and expenses 1,382 1,269
Other income (expense)    
Loss on sale of receivables (1) (1)
Other income (expense) 8 5
Total other income (expense) 7 4
Earnings before interest expense, income taxes, and noncontrolling interests 81 65
Interest expense —    
External (net of interest capitalized) 0 0
Affiliated companies (net of interest income) 1 2
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 80 63
Income tax expense 26 21
Equity in net income (loss) from affiliated companies 0 0
Net income 54 42
Less: Net income attributable to noncontrolling interests 15 15
Net income attributable to Tenneco Inc. 39 27
Comprehensive income (loss) attributable to Tenneco Inc. 39 27
Tenneco Inc    
Net sales and operating revenues —    
External 0 0
Affiliated companies 0  
Net sales and operating revenues 0 0
Costs and expenses    
Cost of sales (exclusive of depreciation and amortization shown below) 0 0
Engineering, research, and development 0 0
Selling, general, and administrative 0 0
Depreciation and amortization of other intangibles 0 0
Total costs and expenses 0 0
Other income (expense)    
Loss on sale of receivables 0 0
Other income (expense) 0 0
Total other income (expense) 0 0
Earnings before interest expense, income taxes, and noncontrolling interests 0 0
Interest expense —    
External (net of interest capitalized) 15 18
Affiliated companies (net of interest income) 2 1
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (17) (19)
Income tax expense 0 0
Equity in net income (loss) from affiliated companies 80 76
Net income 63 57
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Tenneco Inc. 63 57
Comprehensive income (loss) attributable to Tenneco Inc. $ 91 $ 84