XML 126 R109.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income Loss (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net sales and operating revenues —                      
External                 $ 8,599 $ 8,209 $ 8,420
Affiliated companies                 0 0 0
Net sales and operating revenues $ 2,155 $ 2,096 $ 2,212 $ 2,136 $ 2,031 $ 2,025 $ 2,130 $ 2,023 8,599 8,209 8,420
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below) 1,790 1,741 1,810 1,770 1,688 1,707 1,764 1,686 7,111 6,845 7,025
Engineering, research, and development                 154 146 169
Selling, general, and administrative                 589 491 519
Depreciation and amortization of other intangibles                 212 203 208
Costs and expenses                 8,066 7,685 7,921
Other income (expense)                      
Loss on sale of receivables                 (5) (4) (4)
Other income (expense)                 0 (1) (3)
Total other income (expense)                 (5) (5) (7)
Earnings before interest expense, income taxes, and noncontrolling interests 75 152 177 124 128 116 155 120 528 519 492
Interest expense —                      
External (net of interest capitalized)                 92 67 91
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 436 452 401
Income tax expense (benefit)                 3 149 131
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 433 303 270
Less: Net income attributable to noncontrolling interests                 70 56 44
Net income (loss) attributable to Tenneco Inc. $ 40 $ 180 $ 86 $ 57 $ 68 $ 52 $ 78 $ 49 363 247 226
Comprehensive income (loss) attributable to Tenneco Inc.                 363 127 41
Reclass & Elims                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 (1,273) (969) (1,005)
Net sales and operating revenues                 (1,273) (969) (1,005)
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 (1,273) (969) (1,005)
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 0 0 0
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 (1,273) (969) (1,005)
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 (15) (48) (38)
Total other income (expense)                 (15) (48) (38)
Earnings before interest expense, income taxes, and noncontrolling interests                 (15) (48) (38)
Interest expense —                      
External (net of interest capitalized)                 0 0 0
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (15) (48) (38)
Income tax expense (benefit)                 0 0
Equity in net income (loss) from affiliated companies                 (629) (402) (451)
Net income (loss)                 (644) (450) (489)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (644) (450) (489)
Comprehensive income (loss) attributable to Tenneco Inc.                 (644) (450) (489)
Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 3,865 3,711 3,727
Affiliated companies                 526 411 403
Net sales and operating revenues                 4,391 4,122 4,130
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 3,715 3,442 3,391
Engineering, research, and development                 76 70 81
Selling, general, and administrative                 311 193 211
Depreciation and amortization of other intangibles                 86 87 86
Costs and expenses                 4,188 3,792 3,769
Other income (expense)                      
Loss on sale of receivables                 (2) (1) 0
Other income (expense)                 (9) 41 26
Total other income (expense)                 (11) 40 26
Earnings before interest expense, income taxes, and noncontrolling interests                 192 370 387
Interest expense —                      
External (net of interest capitalized)                 (2) (2) (1)
Affiliated companies (net of interest income)                 (12) 54 73
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 206 318 315
Income tax expense (benefit)                 (95) 43 94
Equity in net income (loss) from affiliated companies                 170 84 129
Net income (loss)                 471 359 350
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 471 359 350
Comprehensive income (loss) attributable to Tenneco Inc.                 471 359 350
Non-Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 4,734 4,498 4,693
Affiliated companies                 747 558 602
Net sales and operating revenues                 5,481 5,056 5,295
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 4,669 4,372 4,639
Engineering, research, and development                 78 76 88
Selling, general, and administrative                 277 295 302
Depreciation and amortization of other intangibles                 126 116 122
Costs and expenses                 5,150 4,859 5,151
Other income (expense)                      
Loss on sale of receivables                 (3) (3) (4)
Other income (expense)                 24 6 9
Total other income (expense)                 21 3 5
Earnings before interest expense, income taxes, and noncontrolling interests                 352 200 149
Interest expense —                      
External (net of interest capitalized)                 4 3 4
Affiliated companies (net of interest income)                 7 (56) (75)
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 341 253 220
Income tax expense (benefit)                 98 106 37
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 243 147 183
Less: Net income attributable to noncontrolling interests                 70 56 44
Net income (loss) attributable to Tenneco Inc.                 173 91 139
Comprehensive income (loss) attributable to Tenneco Inc.                 173 91 139
Tenneco Inc. (Parent Company)                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 0 0 0
Net sales and operating revenues                 0 0 0
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 0 0 0
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 1 3 6
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 1 3 6
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests                 (1) (3) (6)
Interest expense —                      
External (net of interest capitalized)                 90 66 88
Affiliated companies (net of interest income)                 5 2 2
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (96) (71) (96)
Income tax expense (benefit)                 0 0
Equity in net income (loss) from affiliated companies                 459 318 322
Net income (loss)                 363 247 226
Less: Net income attributable to noncontrolling interests                 0 0
Net income (loss) attributable to Tenneco Inc.                 363 247 226
Comprehensive income (loss) attributable to Tenneco Inc.                 $ 363 $ 127 $ 41