XML 53 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Statement of Comprehensive Income (Loss)
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
For the Year Ended December 31, 2015
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
Revenues
 
 
 
 
 
 
 
 
 
Net sales and operating revenues —

 

 

 

 

External
$
3,711

 
$
4,498

 
$

 
$

 
$
8,209

Affiliated companies
411

 
558

 

 
(969
)
 

 
4,122

 
5,056

 

 
(969
)
 
8,209

Costs and expenses
 
 
 
 
 
 
 
 
 
Cost of sales (exclusive of depreciation and amortization shown below)
3,442

 
4,372

 

 
(969
)
 
6,845

Engineering, research, and development
70

 
76

 

 

 
146

Selling, general, and administrative
193

 
295

 
3

 

 
491

Depreciation and amortization of other intangibles
87

 
116

 

 

 
203


3,792

 
4,859

 
3

 
(969
)
 
7,685

Other income (expense)
 
 
 
 
 
 
 
 
 
Loss on sale of receivables
(1
)
 
(3
)
 

 

 
(4
)
Other income (expense)
41

 
6

 

 
(48
)
 
(1
)

40

 
3

 

 
(48
)
 
(5
)
Earnings (loss) before interest expense, income taxes, noncontrolling interests and equity in net income from affiliated companies
370

 
200

 
(3
)
 
(48
)
 
519

Interest expense —

 

 

 

 

External (net of interest capitalized)
(2
)
 
3

 
66

 

 
67

Affiliated companies (net of interest income)
54

 
(56
)
 
2

 

 

Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies
318

 
253

 
(71
)
 
(48
)
 
452

Income tax expense
43

 
106

 

 

 
149

Equity in net income (loss) from affiliated companies
84

 

 
318

 
(402
)
 

Net income (loss)
359

 
147

 
247

 
(450
)
 
303

Less: Net income attributable to noncontrolling interests

 
56

 

 

 
56

Net income (loss) attributable to Tenneco Inc.
$
359

 
$
91

 
$
247

 
$
(450
)
 
$
247

Comprehensive income (loss) attributable to Tenneco Inc.
$
359

 
$
91

 
$
127

 
$
(450
)
 
$
127

 
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
For the Year Ended December 31, 2014
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
Revenues
 
 
 
 
 
 
 
 
 
Net sales and operating revenues —
 
 
 
 
 
 
 
 
 
External
$
3,727

 
$
4,693

 
$

 
$

 
$
8,420

Affiliated companies
403

 
602

 

 
(1,005
)
 


4,130

 
5,295

 

 
(1,005
)
 
8,420

Costs and expenses
 
 
 
 
 
 
 
 
 
Cost of sales (exclusive of depreciation and amortization shown below)
3,391

 
4,639

 

 
(1,005
)
 
7,025

Engineering, research, and development
81

 
88

 

 

 
169

Selling, general, and administrative
211

 
302

 
6

 

 
519

Depreciation and amortization of other intangibles
86

 
122

 

 

 
208


3,769

 
5,151

 
6

 
(1,005
)
 
7,921

Other income (expense)
 
 
 
 
 
 
 
 
 
Loss on sale of receivables

 
(4
)
 

 

 
(4
)
Other income (expense)
26

 
9

 

 
(38
)
 
(3
)

26

 
5

 

 
(38
)
 
(7
)
Earnings (loss) before interest expense, income taxes, noncontrolling interests and equity in net income from affiliated companies
387

 
149

 
(6
)
 
(38
)
 
492

Interest expense —
 
 
 
 
 
 
 
 
 
External (net of interest capitalized)
(1
)
 
4

 
88

 

 
91

Affiliated companies (net of interest income)
73

 
(75
)
 
2

 

 

Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies
315

 
220

 
(96
)
 
(38
)
 
401

Income tax expense
94

 
37

 

 

 
131

Equity in net income (loss) from affiliated companies
129

 

 
322

 
(451
)
 

Net income (loss)
350

 
183

 
226

 
(489
)
 
270

Less: Net income attributable to noncontrolling interests

 
44

 

 

 
44

Net income (loss) attributable to Tenneco Inc.
$
350

 
$
139

 
$
226

 
$
(489
)
 
$
226

Comprehensive income (loss) attributable to Tenneco Inc.
$
350

 
$
139

 
$
41

 
$
(489
)
 
$
41

 
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
For the Year Ended December 31, 2013
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
Revenues

 

 

 

 

Net sales and operating revenues —

 

 

 

 

External
$
3,498

 
$
4,466

 
$

 
$

 
$
7,964

Affiliated companies
350

 
572

 

 
(922
)
 


3,848

 
5,038

 

 
(922
)
 
7,964

Costs and expenses

 

 

 

 

Cost of sales (exclusive of depreciation and amortization shown below)
3,103

 
4,553

 

 
(922
)
 
6,734

Engineering, research, and development
66

 
78

 

 

 
144

Selling, general, and administrative
187

 
260

 
6

 

 
453

Depreciation and amortization of other intangibles
78

 
127

 

 

 
205


3,434

 
5,018

 
6

 
(922
)
 
7,536

Other income (expense)

 

 

 

 

Loss on sale of receivables

 
(4
)
 

 

 
(4
)
Other income (expense)
(1
)
 
59

 

 
(58
)
 


(1
)
 
55

 

 
(58
)
 
(4
)
Earnings (loss) before interest expense, income taxes, noncontrolling interests, and equity in net income from affiliated companies
413

 
75

 
(6
)
 
(58
)
 
424

Interest expense —

 

 

 

 

External (net of interest capitalized)
(2
)
 
5

 
77

 

 
80

Affiliated companies (net of interest income)
70

 
(72
)
 
2

 

 

Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies
345

 
142

 
(85
)
 
(58
)
 
344

Income tax expense
60

 
62

 

 

 
122

Equity in net income (loss) from affiliated companies
32

 

 
268

 
(300
)
 

Net income (loss)
317

 
80

 
183

 
(358
)
 
222

Less: Net income attributable to noncontrolling interests

 
39

 

 

 
39

Net income (loss) attributable to Tenneco Inc.
$
317

 
$
41

 
$
183

 
$
(358
)
 
$
183

Comprehensive income (loss) attributable to Tenneco Inc.
$
317

 
$
41

 
$
231

 
$
(358
)
 
$
231


Balance Sheet
BALANCE SHEET
 
December 31, 2015
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents
$
2

 
$
285

 
$

 
$

 
$
287

Restricted cash

 
1

 

 

 
1

Receivables, net
299

 
1,241

 

 
(428
)
 
1,112

Inventories
333

 
349

 

 

 
682

Prepayments and other
67

 
162

 

 

 
229

Total current assets
701

 
2,038

 

 
(428
)
 
2,311

Other assets:

 

 

 

 

Investment in affiliated companies
1,146

 

 
891

 
(2,037
)
 

Notes and advances receivable from affiliates
938

 
13,291

 
4,788

 
(19,017
)
 

Long-term receivables, net
11

 
2

 

 

 
13

Goodwill
22

 
38

 

 

 
60

Intangibles, net
9

 
13

 

 

 
22

Deferred income taxes
122

 
28

 
68

 

 
218

Other
42

 
47

 
11

 

 
100


2,290

 
13,419

 
5,758

 
(21,054
)
 
413

Plant, property, and equipment, at cost
1,281

 
2,137

 

 

 
3,418

Less — Accumulated depreciation and amortization
(851
)
 
(1,324
)
 

 

 
(2,175
)

430

 
813

 

 

 
1,243

Total assets
$
3,421

 
$
16,270

 
$
5,758

 
$
(21,482
)
 
$
3,967

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Short-term debt (including current maturities of long-term debt)

 

 

 

 

Short-term debt — non-affiliated
$

 
$
73

 
$
13

 
$

 
$
86

Short-term debt — affiliated
164

 
147

 

 
(311
)
 

Accounts payable
484

 
955

 

 
(63
)
 
1,376

Accrued taxes
6

 
31

 

 

 
37

Other
125

 
221

 
3

 
(54
)
 
295

Total current liabilities
779

 
1,427

 
16

 
(428
)
 
1,794

Long-term debt — non-affiliated

 
21

 
1,103

 

 
1,124

Long-term debt — affiliated
1,583

 
13,226

 
4,208

 
(19,017
)
 

Deferred income taxes

 
7

 

 

 
7

Postretirement benefits and other liabilities
424

 
100

 

 

 
524

Commitments and contingencies

 

 

 

 

Total liabilities
2,786

 
14,781

 
5,327

 
(19,445
)
 
3,449

Redeemable noncontrolling interests

 
43

 

 

 
43

Tenneco Inc. Shareholders’ equity
635

 
1,404

 
433

 
(2,039
)
 
433

Noncontrolling interests

 
42

 

 

 
42

Total equity
635

 
1,446

 
433

 
(2,039
)
 
475

Total liabilities, redeemable noncontrolling interests and equity
$
3,421

 
$
16,270

 
$
5,760

 
$
(21,484
)
 
$
3,967

 
BALANCE SHEET
 
December 31, 2014
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents
$
10

 
$
272

 
$

 
$

 
$
282

Restricted cash

 
3

 

 

 
3

Receivables, net
408

 
1,309

 

 
(629
)
 
1,088

Inventories
312

 
376

 

 

 
688

Deferred income taxes
49

 
25

 
7

 

 
81

Prepayments and other
96

 
188

 

 

 
284

Total current assets
875

 
2,173

 
7

 
(629
)
 
2,426

Other assets:

 

 

 

 

Investment in affiliated companies
1,064

 

 
764

 
(1,828
)
 

Notes and advances receivable from affiliates
944

 
10,589

 
4,844

 
(16,377
)
 

Long-term receivables, net
12

 

 

 

 
12

Goodwill
22

 
43

 

 

 
65

Intangibles, net
10

 
16

 

 

 
26

Deferred income taxes
76

 
14

 
53

 

 
143

Other
40

 
53

 
13

 

 
106


2,168

 
10,715

 
5,674

 
(18,205
)
 
352

Plant, property, and equipment, at cost
1,236

 
2,254

 

 

 
3,490

Less — Accumulated depreciation and amortization
(845
)
 
(1,427
)
 

 

 
(2,272
)

391

 
827

 

 

 
1,218

Total assets
$
3,434

 
$
13,715

 
$
5,681

 
$
(18,834
)
 
$
3,996

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Short-term debt (including current maturities of long-term debt)

 

 

 

 

Short-term debt — non-affiliated
$

 
$
54

 
$
6

 
$

 
$
60

Short-term debt — affiliated
243

 
220

 
9

 
(472
)
 

Accounts payable
478

 
1,000

 

 
(106
)
 
1,372

Accrued taxes
(15
)
 
31

 
24

 

 
40

Other
134

 
241

 
3

 
(51
)
 
327

Total current liabilities
840

 
1,546

 
42

 
(629
)
 
1,799

Long-term debt — non-affiliated

 
44

 
1,011

 

 
1,055

Long-term debt — affiliated
1,730

 
10,516

 
4,131

 
(16,377
)
 

Deferred income taxes

 
18

 

 

 
18

Postretirement benefits and other liabilities
418

 
129

 

 
4

 
551

Commitments and contingencies

 

 

 

 

Total liabilities
2,988

 
12,253

 
5,184

 
(17,002
)
 
3,423

Redeemable noncontrolling interests

 
35

 

 

 
35

Tenneco Inc. Shareholders’ equity
446

 
1,386

 
497

 
(1,832
)
 
497

Noncontrolling interests

 
41

 

 

 
41

Total equity
446

 
1,427

 
497

 
(1,832
)
 
538

Total liabilities, redeemable noncontrolling interests and equity
$
3,434

 
$
13,715

 
$
5,681

 
$
(18,834
)
 
$
3,996

Statement of Cash Flows
STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2015
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
Operating Activities
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating activities
$
204

 
$
311

 
$
49

 
$
(47
)
 
$
517

Investing Activities

 

 

 

 

Proceeds from sale of assets

 
4

 

 

 
4

Cash payments for plant, property, and equipment
(114
)
 
(172
)
 

 

 
(286
)
Cash payments for software related intangible assets
(16
)
 
(7
)
 

 

 
(23
)
Change in restricted cash

 
2

 

 

 
2

Net cash used by investing activities
(130
)
 
(173
)
 

 

 
(303
)
Financing Activities

 

 

 

 

Retirement of long-term debt

 
(22
)
 
(15
)
 

 
(37
)
Issuance of long-term debt

 
1

 

 

 
1

Debt issuance cost on long-term debt

 

 
(1
)
 

 
(1
)
Tax impact from stock-based compensation

 

 
6

 

 
6

Purchase of common stock under the share repurchase program

 

 
(213
)
 

 
(213
)
Issuance of common shares

 

 
6

 

 
6

Increase in bank overdrafts

 
(22
)
 

 

 
(22
)
Net increase in revolver borrowings and short-term debt excluding current maturities of long-term debt and short-term borrowings secured by accounts receivable

 
20

 
82

 

 
102

Net increase (decrease) in short-term borrowings secured by accounts receivable

 

 
30

 

 
30

Intercompany dividends and net increase (decrease) in intercompany obligations
(82
)
 
(21
)
 
56

 
47

 

Distribution to noncontrolling interests partners

 
(44
)
 

 

 
(44
)
Net cash provided (used) by financing activities
(82
)
 
(88
)
 
(49
)
 
47

 
(172
)
Effect of foreign exchange rate changes on cash and cash equivalents

 
(37
)
 

 

 
(37
)
Increase in cash and cash equivalents
(8
)
 
13

 

 

 
5

Cash and cash equivalents, January 1
10

 
272

 

 

 
282

Cash and cash equivalents, December 31 (Note)
$
2

 
$
285

 
$

 
$

 
$
287

 
Note:
Cash and cash equivalents include highly liquid investments with a maturity of three months or less at the date of purchase.
 
STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2014
 
Guarantor
Subsidiaries

Nonguarantor
Subsidiaries

Tenneco Inc.
(Parent
Company)

Reclass
& Elims

Consolidated
 
(Millions)
Operating Activities

 

 

 

 

Net cash provided (used) by operating activities
$
44

 
$
314

 
$
21

 
$
(38
)
 
$
341

Investing Activities

 

 

 

 

Proceeds from sale of assets

 
3

 

 

 
3

Cash payments for plant, property, and equipment
(106
)
 
(222
)
 

 

 
(328
)
Cash payments for software related intangible assets
(5
)
 
(8
)
 

 

 
(13
)
Cash payments for net assets purchased
(3
)
 

 

 

 
(3
)
Change in restricted cash

 
2

 

 

 
2

Net cash used by investing activities
(114
)
 
(225
)
 

 

 
(339
)
Financing Activities

 

 

 

 

Retirement of long-term debt

 
(9
)
 
(453
)
 

 
(462
)
Issuance of long-term debt

 
45

 
525

 

 
570

Debt issuance cost on long-term debt

 

 
(12
)
 

 
(12
)
Tax impact from stock-based compensation

 

 
26

 

 
26

Purchase of common stock under the share repurchase program

 

 
(22
)
 

 
(22
)
Issuance of common shares

 

 
19

 

 
19

Increase in bank overdrafts

 
6

 

 

 
6

Net decrease in revolver borrowings and short-term debt excluding current maturities of long-term debt and short-term borrowings secured by accounts receivable

 
(13
)
 
(57
)
 

 
(70
)
Net decrease in short-term borrowings secured by accounts receivable

 

 
(10
)
 

 
(10
)
Intercompany dividends and net increase (decrease) in intercompany obligations
74

 
(75
)
 
(37
)
 
38

 

Capital contribution from noncontrolling interest partner

 
5

 

 

 
5

Distribution to noncontrolling interests partners

 
(30
)
 

 

 
(30
)
Net cash provided (used) by financing activities
74

 
(71
)
 
(21
)
 
38

 
20

Effect of foreign exchange rate changes on cash and cash equivalents

 
(15
)
 

 

 
(15
)
Increase in cash and cash equivalents
4

 
3

 

 

 
7

Cash and cash equivalents, January 1
6

 
269

 

 

 
275

Cash and cash equivalents, December 31 (Note)
$
10

 
$
272

 
$

 
$

 
$
282

 
Note:
Cash and cash equivalents include highly liquid investments with a maturity of three months or less at the date of purchase.
 
STATEMENT OF CASH FLOWS
 
Year Ended December 31, 2013
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Tenneco Inc.
(Parent
Company)
 
Reclass
& Elims
 
Consolidated
 
(Millions)
Operating Activities

 

 

 

 

Net cash provided (used) by operating activities
$
270

 
$
244

 
$
48

 
$
(59
)
 
$
503

Investing Activities

 

 

 

 

Proceeds from sale of assets
1

 
7

 

 

 
8

Cash payments for plant, property, and equipment
(102
)
 
(142
)
 

 

 
(244
)
Cash payments for software related intangible assets
(19
)
 
(6
)
 

 

 
(25
)
Cash payments for net assets purchased

 
(5
)
 

 

 
(5
)
Net cash used by investing activities
(120
)
 
(146
)
 

 

 
(266
)
Financing Activities

 

 

 

 

Retirement of long-term debt

 
(2
)
 
(14
)
 

 
(16
)
Tax impact from stock-based compensation

 

 
24

 

 
24

Purchase of common stock under the share repurchase program

 

 
(27
)
 

 
(27
)
Issuance of common shares

 

 
20

 

 
20

Increase in bank overdrafts

 
(6
)
 

 

 
(6
)
Net increase (decrease) in revolver borrowings and short-term debt excluding current maturities of long-term debt

 
(43
)
 
21

 

 
(22
)
Net decrease in short-term borrowings secured by accounts receivable

 

 
(40
)
 

 
(40
)
Intercompany dividends and net increase (decrease) in intercompany obligations
(148
)
 
121

 
(32
)
 
59

 

Purchase of noncontrolling equity interest

 
(69
)
 

 

 
(69
)
Distribution to noncontrolling interests partners

 
(39
)
 

 

 
(39
)
Net cash provided (used) by financing activities
(148
)
 
(38
)
 
(48
)
 
59

 
(175
)
Effect of foreign exchange rate changes on cash and cash equivalents

 
(10
)
 

 

 
(10
)
Increase (decrease) in cash and cash equivalents
2

 
50

 

 

 
52

Cash and cash equivalents, January 1
4

 
219

 

 

 
223

Cash and cash equivalents, December 31 (Note)
$
6

 
$
269

 
$

 
$

 
$
275

 
Note:
Cash and cash equivalents include highly liquid investments with a maturity of three months or less at the date of purchase.