XML 129 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Consolidating Financial Statements - Statement of Comprehensive Income Loss (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net sales and operating revenues —                      
External                 $ 8,209 $ 8,420 $ 7,964
Affiliated companies                 0 0 0
Net sales and operating revenues $ 2,031 $ 2,025 $ 2,130 $ 2,023 $ 2,004 $ 2,081 $ 2,241 $ 2,094 8,209 8,420 7,964
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below) 1,688 1,707 1,764 1,686 1,685 1,735 1,851 1,754 6,845 7,025 6,734
Engineering, research, and development                 146 169 144
Selling, general, and administrative                 491 519 453
Depreciation and amortization of other intangibles                 203 208 205
Costs and expenses                 7,685 7,921 7,536
Other income (expense)                      
Loss on sale of receivables                 (4) (4) (4)
Other income (expense)                 (1) (3) 0
Total other income (expense)                 (5) (7) (4)
Earnings before interest expense, income taxes, and noncontrolling interests 128 116 155 120 83 140 156 113 519 492 424
Interest expense —                      
External (net of interest capitalized)                 67 91 80
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 452 401 344
Income tax expense                 149 131 122
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 303 270 222
Less: Net income attributable to noncontrolling interests                 56 44 39
Net income (loss) attributable to Tenneco Inc. $ 68 $ 52 $ 78 $ 49 $ 21 $ 78 $ 81 $ 46 247 226 183
Comprehensive income (loss) attributable to Tenneco Inc.                 127 41 231
Reclass & Elims                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 (969) (1,005) (922)
Net sales and operating revenues                 (969) (1,005) (922)
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 (969) (1,005) (922)
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 0 0 0
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 (969) (1,005) (922)
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 (48) (38) (58)
Total other income (expense)                 (48) (38) (58)
Earnings before interest expense, income taxes, and noncontrolling interests                 (48) (38) (58)
Interest expense —                      
External (net of interest capitalized)                 0 0 0
Affiliated companies (net of interest income)                 0 0 0
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (48) (38) (58)
Income tax expense                 0 0 0
Equity in net income (loss) from affiliated companies                 (402) (451) (300)
Net income (loss)                 (450) (489) (358)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 (450) (489) (358)
Comprehensive income (loss) attributable to Tenneco Inc.                 (450) (489) (358)
Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 3,711 3,727 3,498
Affiliated companies                 411 403 350
Net sales and operating revenues                 4,122 4,130 3,848
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 3,442 3,391 3,103
Engineering, research, and development                 70 81 66
Selling, general, and administrative                 193 211 187
Depreciation and amortization of other intangibles                 87 86 78
Costs and expenses                 3,792 3,769 3,434
Other income (expense)                      
Loss on sale of receivables                 (1) 0 0
Other income (expense)                 41 26 (1)
Total other income (expense)                 40 26 (1)
Earnings before interest expense, income taxes, and noncontrolling interests                 370 387 413
Interest expense —                      
External (net of interest capitalized)                 (2) (1) (2)
Affiliated companies (net of interest income)                 54 73 70
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 318 315 345
Income tax expense                 43 94 60
Equity in net income (loss) from affiliated companies                 84 129 32
Net income (loss)                 359 350 317
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 359 350 317
Comprehensive income (loss) attributable to Tenneco Inc.                 359 350 317
Non-Guarantor Subsidiaries                      
Net sales and operating revenues —                      
External                 4,498 4,693 4,466
Affiliated companies                 558 602 572
Net sales and operating revenues                 5,056 5,295 5,038
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 4,372 4,639 4,553
Engineering, research, and development                 76 88 78
Selling, general, and administrative                 295 302 260
Depreciation and amortization of other intangibles                 116 122 127
Costs and expenses                 4,859 5,151 5,018
Other income (expense)                      
Loss on sale of receivables                 (3) (4) (4)
Other income (expense)                 6 9 59
Total other income (expense)                 3 5 55
Earnings before interest expense, income taxes, and noncontrolling interests                 200 149 75
Interest expense —                      
External (net of interest capitalized)                 3 4 5
Affiliated companies (net of interest income)                 (56) (75) (72)
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 253 220 142
Income tax expense                 106 37 62
Equity in net income (loss) from affiliated companies                 0 0 0
Net income (loss)                 147 183 80
Less: Net income attributable to noncontrolling interests                 56 44 39
Net income (loss) attributable to Tenneco Inc.                 91 139 41
Comprehensive income (loss) attributable to Tenneco Inc.                 91 139 41
Tenneco Inc. (Parent Company)                      
Net sales and operating revenues —                      
External                 0 0 0
Affiliated companies                 0 0 0
Net sales and operating revenues                 0 0 0
Costs and expenses                      
Cost of sales (exclusive of depreciation and amortization shown below)                 0 0 0
Engineering, research, and development                 0 0 0
Selling, general, and administrative                 3 6 6
Depreciation and amortization of other intangibles                 0 0 0
Costs and expenses                 3 6 6
Other income (expense)                      
Loss on sale of receivables                 0 0 0
Other income (expense)                 0 0 0
Total other income (expense)                 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests                 (3) (6) (6)
Interest expense —                      
External (net of interest capitalized)                 66 88 77
Affiliated companies (net of interest income)                 2 2 2
Earnings (loss) before income taxes, noncontrolling interests and equity in net income from affiliated companies                 (71) (96) (85)
Income tax expense                 0 0 0
Equity in net income (loss) from affiliated companies                 318 322 268
Net income (loss)                 247 226 183
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income (loss) attributable to Tenneco Inc.                 247 226 183
Comprehensive income (loss) attributable to Tenneco Inc.                 $ 127 $ 41 $ 231