XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Comprehensive Income (Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net sales and operating revenues —        
External $ 2,081 $ 1,963 $ 6,416 $ 5,933
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,081 1,963 6,416 5,933
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,735 1,691 5,340 5,031
Engineering, research, and development 42 35 126 103
Selling, general, and administrative 108 112 379 337
Depreciation and amortization of other intangibles 52 51 155 151
Costs and expenses 1,937 1,889 6,000 5,622
Other income (expense)        
Loss on sale of receivables (1) (1) (3) (3)
Other (3) (1) (4) (2)
Total other income (expense) (4) (2) (7) (5)
Earnings before interest expense, income taxes, and noncontrolling interests 140 72 409 306
Interest expense —        
External (net of interest capitalized) 20 20 58 60
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 120 52 351 246
Income tax expense 31 30 117 89
Equity in net income (loss) from affiliated companies 0 0 0 0
Net Income (loss) 89 22 234 157
Less: Net income attributable to noncontrolling interests 11 10 29 28
Net income attributable to Tenneco Inc. 78 12 205 129
Comprehensive income (loss) attributable to Tenneco Inc. 20 38 153 115
Guarantor Subsidiaries
       
Net sales and operating revenues —        
External 934 864 2,861 2,620
Affiliated companies 97 89 303 260
Net sales and operating revenues 1,031 953 3,164 2,880
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 789 827 2,566 2,345
Engineering, research, and development 20 16 60 45
Selling, general, and administrative 33 42 139 140
Depreciation and amortization of other intangibles 22 20 64 58
Costs and expenses 864 905 2,829 2,588
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other (2) 6 23 39
Total other income (expense) (2) 6 23 39
Earnings before interest expense, income taxes, and noncontrolling interests 165 54 358 331
Interest expense —        
External (net of interest capitalized) 0 0 (1) (1)
Affiliated companies (net of interest income) 18 17 55 53
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 147 37 304 279
Income tax expense 34 (12) 70 34
Equity in net income (loss) from affiliated companies (2) (10) 66 (13)
Net Income (loss) 111 39 300 232
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 111 39 300 232
Comprehensive income (loss) attributable to Tenneco Inc. 111 50 300 243
Non-Guarantor Subsidiaries
       
Net sales and operating revenues —        
External 1,147 1,099 3,555 3,313
Affiliated companies 153 139 458 430
Net sales and operating revenues 1,300 1,238 4,013 3,743
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,196 1,093 3,535 3,376
Engineering, research, and development 22 19 66 58
Selling, general, and administrative 74 68 235 192
Depreciation and amortization of other intangibles 30 31 91 93
Costs and expenses 1,322 1,211 3,927 3,719
Other income (expense)        
Loss on sale of receivables (1) (1) (3) (3)
Other 11 2 11 7
Total other income (expense) 10 1 8 4
Earnings before interest expense, income taxes, and noncontrolling interests (12) 28 94 28
Interest expense —        
External (net of interest capitalized) 1 1 2 3
Affiliated companies (net of interest income) (19) (17) (56) (54)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 6 44 148 79
Income tax expense (3) 42 47 55
Equity in net income (loss) from affiliated companies 0 0 0 0
Net Income (loss) 9 2 101 24
Less: Net income attributable to noncontrolling interests 11 10 29 28
Net income attributable to Tenneco Inc. (2) (8) 72 (4)
Comprehensive income (loss) attributable to Tenneco Inc. (2) 7 72 (29)
Tenneco Inc
       
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0      
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 1 2 5 5
Depreciation and amortization of other intangibles 0 0 0 0
Costs and expenses 1 2 5 5
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests (1) (2) (5) (5)
Interest expense —        
External (net of interest capitalized) 19 19 57 58
Affiliated companies (net of interest income) 1 0 1 1
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (21) (21) (63) (64)
Income tax expense 0 0 0 0
Equity in net income (loss) from affiliated companies 99 33 268 193
Net Income (loss) 78 12 205 129
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 78 12 205 129
Comprehensive income (loss) attributable to Tenneco Inc. 20 38 153 115
Reclass & Elims
       
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (250) (228) (761) (690)
Net sales and operating revenues (250) (228) (761) (690)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (250) (229) (761) (690)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Costs and expenses (250) (229) (761) (690)
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other (12) (9) (38) (48)
Total other income (expense) (12) (9) (38) (48)
Earnings before interest expense, income taxes, and noncontrolling interests (12) (8) (38) (48)
Interest expense —        
External (net of interest capitalized) 0 0   0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (12) (8) (38) (48)
Income tax expense 0 0 0 0
Equity in net income (loss) from affiliated companies (97) (23) (334) (180)
Net Income (loss) (109) (31) (372) (228)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (109) (31) (372) (228)
Comprehensive income (loss) attributable to Tenneco Inc. $ (109) $ (57) $ (372) $ (214)