XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Comprehensive Income (Loss) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Net sales and operating revenues —        
External $ 2,241 $ 2,067 $ 4,335 $ 3,970
Affiliated companies 0 0 0 0
Net sales and operating revenues 2,241 2,067 4,335 3,970
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,851 1,736 3,605 3,340
Engineering, research, and development 42 33 84 68
Selling, general, and administrative 139 106 271 225
Depreciation and amortization of other intangibles 52 50 103 100
Costs and expenses 2,084 1,925 4,063 3,733
Other income (expense)        
Loss on sale of receivables (1) (1) (2) (2)
Other 0 0 (1) (1)
Total other income (expense) (1) (1) (3) (3)
Earnings before interest expense, income taxes, and noncontrolling interests 156 141 269 234
Interest expense —        
External (net of interest capitalized) 19 20 38 40
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 137 121 231 194
Income tax expense 46 47 86 59
Equity in net income (loss) from affiliated companies 0 0 0 0
Net Income (loss) 91 74 145 135
Less: Net income attributable to noncontrolling interests 10 11 18 18
Net income attributable to Tenneco Inc. 81 63 127 117
Comprehensive income (loss) attributable to Tenneco Inc. 90 45 133 77
Guarantor Subsidiaries
       
Net sales and operating revenues —        
External 1,007 904 1,927 1,756
Affiliated companies 103 92 206 171
Net sales and operating revenues 1,110 996 2,133 1,927
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 975 776 1,777 1,518
Engineering, research, and development 18 14 40 29
Selling, general, and administrative 55 45 106 98
Depreciation and amortization of other intangibles 21 19 42 38
Costs and expenses 1,069 854 1,965 1,683
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other 27 34 25 33
Total other income (expense) 27 34 25 33
Earnings before interest expense, income taxes, and noncontrolling interests 68 176 193 277
Interest expense —        
External (net of interest capitalized) (1) (1) (1) (1)
Affiliated companies (net of interest income) 21 18 37 36
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 48 159 157 242
Income tax expense 6 40 36 46
Equity in net income (loss) from affiliated companies 83 2 68 (3)
Net Income (loss) 125 121 189 193
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 125 121 189 193
Comprehensive income (loss) attributable to Tenneco Inc. 123 126 188 193
Non-Guarantor Subsidiaries
       
Net sales and operating revenues —        
External 1,234 1,163 2,408 2,214
Affiliated companies 157 141 305 291
Net sales and operating revenues 1,391 1,304 2,713 2,505
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 1,136 1,192 2,339 2,283
Engineering, research, and development 24 19 44 39
Selling, general, and administrative 82 60 161 124
Depreciation and amortization of other intangibles 31 31 61 62
Costs and expenses 1,273 1,302 2,605 2,508
Other income (expense)        
Loss on sale of receivables (1) (1) (2) (2)
Other (1) 5 0 5
Total other income (expense) (2) 4 (2) 3
Earnings before interest expense, income taxes, and noncontrolling interests 116 6 106 0
Interest expense —        
External (net of interest capitalized) 1 1 1 2
Affiliated companies (net of interest income) (21) (18) (37) (37)
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies 136 23 142 35
Income tax expense 40 7 50 13
Equity in net income (loss) from affiliated companies 0 0 0 0
Net Income (loss) 96 16 92 22
Less: Net income attributable to noncontrolling interests 10 11 18 18
Net income attributable to Tenneco Inc. 86 5 74 4
Comprehensive income (loss) attributable to Tenneco Inc. 97 (18) 81 (36)
Tenneco Inc
       
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies 0      
Net sales and operating revenues 0 0 0 0
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) 0 0 0 0
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 2 1 4 3
Depreciation and amortization of other intangibles 0 0 0 0
Costs and expenses 2 1 4 3
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other 0 0 0 0
Total other income (expense) 0 0 0 0
Earnings before interest expense, income taxes, and noncontrolling interests (2) (1) (4) (3)
Interest expense —        
External (net of interest capitalized) 19 20 38 39
Affiliated companies (net of interest income) 0 0 0 1
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (21) (21) (42) (43)
Income tax expense    0 0   
Equity in net income (loss) from affiliated companies 102 84 169 160
Net Income (loss) 81 63 127 117
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. 81 63 127 117
Comprehensive income (loss) attributable to Tenneco Inc. 90 45 133 77
Reclass & Elims
       
Net sales and operating revenues —        
External 0 0 0 0
Affiliated companies (260) (233) (511) (462)
Net sales and operating revenues (260) (233) (511) (462)
Costs and expenses        
Cost of sales (exclusive of depreciation and amortization shown below) (260) (232) (511) (461)
Engineering, research, and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization of other intangibles 0 0 0 0
Costs and expenses (260) (232) (511) (461)
Other income (expense)        
Loss on sale of receivables 0 0 0 0
Other (26) (39) (26) (39)
Total other income (expense) (26) (39) (26) (39)
Earnings before interest expense, income taxes, and noncontrolling interests (26) (40) (26) (40)
Interest expense —        
External (net of interest capitalized) 0 0   0
Affiliated companies (net of interest income) 0 0 0 0
Earnings (loss) before income taxes, noncontrolling interests, and equity in net income from affiliated companies (26) (40) (26) (40)
Income tax expense    0 0 0
Equity in net income (loss) from affiliated companies (185) (86) (237) (157)
Net Income (loss) (211) (126) (263) (197)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Tenneco Inc. (211) (126) (263) (197)
Comprehensive income (loss) attributable to Tenneco Inc. $ (220) $ (108) $ (269) $ (157)