XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,915) $ (4,512)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based employee compensation 85 671
Stock-based compensation for services    105
Depreciation and amortization 1,605 1,799
Amortization of Distribution fees 360   
Inventory Reserve (74) 95
Provision for (recovery of) doubtful accounts (6) (3)
Loss from joint venture and other investmesnts 485 119
Deferred tax benefit (13) (38)
Amortization of debt discount 391   
Changes in assets and liabilities: (net of acquisition )    
Accounts receivable (617) 34
Notes Receivable 919 729
Inventories 1,673 (357)
Prepaid expenses and other assets (1,582) (723)
Due from related parties (518)   
Accounts payable (764) 299
Accrued liabilities (385) (876)
Taxes payable 320 (245)
Advances from customers (1,758) 2,625
Due to related parties    (1,284)
Other payables (912) (363)
Net cash used in operating activities (4,706) (1,925)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of property and equipment (335) (597)
Cash flows used in investing activities: (335) (597)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 13,316 670
Proceeds from short term loans 5,558 522
Change in restricted cash (4,197) 266
Repayment to related parties    (2,001)
Repayment of notes payable (9,167)   
Repayment of short term loans (817) (852)
Cash provided by financing activities 4,693 (1,395)
Effect of exchange rate changes on cash and cash equivalents (103) (20)
NET DECREASE IN CASH AND CASH EQUIVALENTS (451) (3,937)
CASH AND CASH EQUIVALENTS, beginning of period 1,656 5,859
CASH AND CASH EQUIVALENT, end of period 1,205 1,922
Supplemental disclosure of cash flow information:    
Cash paid during period for interest 197 264
Cash paid during period for taxes