XML 19 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating activities:    
Net income $ 1,269.7 $ 759.5
Adjustments to arrive at cash provided by operating activities:    
Depreciation 90.3 91.0
Amortization of intangible assets 45.4 36.7
Change in fair value of investments (624.6) (101.7)
Share-based compensation expense 37.9 34.7
Retirement benefit expense 117.8 94.9
Pension contributions (26.7) (24.7)
Net loss (gain) on disposition of property 0.6 (12.5)
Settlement of interest rate derivatives 0.0 22.0
Changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments:    
Receivables (143.7) 10.5
Inventories (133.3) (41.4)
Accounts payable 194.1 (30.8)
Contract liabilities 81.0 63.6
Compensation and benefits 141.6 (52.1)
Income taxes (8.9) (81.8)
Other assets and liabilities 15.7 26.8
Cash provided by operating activities 1,056.9 794.7
Investing activities:    
Capital expenditures (76.6) (91.9)
Acquisition of businesses, net of cash acquired (283.0) (545.9)
Purchases of investments (9.1) (10.7)
Proceeds from maturities of investments 0.6 6.0
Proceeds from sale of investments 0.0 37.9
Proceeds from sale of property 0.4 14.8
Other investing activities (4.5) (1.3)
Cash used for investing activities (372.2) (591.1)
Financing activities:    
Issuance of short-term debt, net of issuance costs 1.4 422.7
Repayment of long-term debt 0.0 (300.7)
Cash dividends (372.9) (354.3)
Purchases of treasury stock (238.5) (264.2)
Proceeds from the exercise of stock options 122.7 187.4
Other financing activities (15.5) 0.8
Cash used for financing activities (502.8) (308.3)
Effect of exchange rate changes on cash 27.3 (3.9)
Increase (decrease) in cash, cash equivalents, and restricted cash 209.2 (108.6)
Cash, cash equivalents, and restricted cash at beginning of period 730.4 1,018.4
Cash, cash equivalents, and restricted cash at end of period 939.6 909.8
Components of cash, cash equivalents, and restricted cash    
Cash and cash equivalents 913.8 909.8
Restricted cash, current (Other current assets) 6.9 0.0
Restricted cash, noncurrent (Other assets) 18.9 0.0
Total cash, cash equivalents, and restricted cash $ 939.6 $ 909.8