XML 57 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Benefits (Tables)
12 Months Ended
Sep. 30, 2017
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic benefit cost (income) are (in millions):
 
 
 
 
 
 
 
 
Other Postretirement
 
 
Pension Benefits
 
Benefits
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
 
$
97.0

 
$
88.0

 
$
85.7

 
$
1.4

 
$
1.3

 
$
1.5

Interest cost
 
151.6

 
169.5

 
167.2

 
2.5

 
3.3

 
4.1

Expected return on plan assets
 
(225.2
)
 
(218.3
)
 
(223.2
)
 

 

 

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
(3.7
)
 
(2.9
)
 
(2.7
)
 
(6.1
)
 
(11.1
)
 
(14.5
)
Net actuarial loss
 
152.9

 
124.5

 
118.7

 
2.3

 
2.3

 
4.5

Special termination benefit
 
0.5

 
0.5

 

 

 

 

Settlements
 
2.8

 

 

 

 

 

Net periodic benefit cost (income)
 
$
175.9

 
$
161.3

 
$
145.7

 
$
0.1

 
$
(4.2
)
 
$
(4.4
)
Schedule of Net Funded Status
Benefit obligation, plan assets, funded status and net liability information is summarized as follows (in millions):
 
 
Pension Benefits
 
Other Postretirement
 Benefits
 
 
2017
 
2016
 
2017
 
2016
Benefit obligation at beginning of year
 
$
4,785.9

 
$
4,282.2

 
$
86.9

 
$
93.3

Service cost
 
97.0

 
88.0

 
1.4

 
1.3

Interest cost
 
151.6

 
169.5

 
2.5

 
3.3

Actuarial (gains) losses
 
(221.9
)
 
515.4

 
(3.8
)
 
(0.2
)
Plan amendments
 
(6.9
)
 
(10.0
)
 

 

Plan participant contributions
 
3.9

 
4.3

 
3.4

 
4.0

Benefits paid
 
(251.9
)
 
(232.0
)
 
(13.4
)
 
(14.9
)
Special termination benefit
 
0.5

 
0.5

 

 

Settlements
 
(13.8
)
 

 

 

Curtailments
 
(1.0
)
 

 

 

Currency translation and other
 
41.6

 
(32.0
)
 
0.8

 
0.1

Benefit obligation at end of year
 
4,585.0

 
4,785.9

 
77.8

 
86.9

Plan assets at beginning of year
 
3,447.9

 
3,262.5

 

 

Actual return on plan assets
 
315.5

 
394.3

 

 

Company contributions
 
254.9

 
44.3

 
10.0

 
10.9

Plan participant contributions
 
3.9

 
4.3

 
3.4

 
4.0

Benefits paid
 
(251.9
)
 
(232.0
)
 
(13.4
)
 
(14.9
)
Settlements
 
(13.8
)
 

 

 

Currency translation and other
 
31.8

 
(25.5
)
 

 

Plan assets at end of year
 
3,788.3

 
3,447.9

 

 

Funded status of plans
 
$
(796.7
)
 
$
(1,338.0
)
 
$
(77.8
)
 
$
(86.9
)
Schedule of Amounts Recognized in Balance Sheet
Net amount on balance sheet consists of:
 
 
 
 
 
 
 
 
Other assets
 
$
10.6

 
$
0.1

 
$

 
$

Compensation and benefits
 
(11.7
)
 
(11.6
)
 
(9.5
)
 
(10.5
)
Retirement benefits
 
(795.6
)
 
(1,326.5
)
 
(68.3
)
 
(76.4
)
Net amount on balance sheet
 
$
(796.7
)
 
$
(1,338.0
)
 
$
(77.8
)
 
$
(86.9
)
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts included in accumulated other comprehensive loss, net of tax, at September 30, 2017 and 2016 which have not yet been recognized in net periodic benefit cost are as follows (in millions):
 
 
Pension Benefits
 
Other Postretirement
 Benefits
 
 
2017
 
2016
 
2017
 
2016
Prior service cost (credit)
 
$
5.3

 
$
4.9

 
$
(12.2
)
 
$
(15.9
)
Net actuarial loss
 
921.9

 
1,235.1

 
12.0

 
15.7

Total
 
$
927.2

 
$
1,240.0

 
$
(0.2
)
 
$
(0.2
)
Schedule of Assumptions Used
Net Periodic Benefit Cost Assumptions
Significant assumptions used in determining net periodic benefit cost included in the Consolidated Statement of Operations for the period ended September 30 are (in weighted averages):
 
 
Pension Benefits
September 30,
 
Other Postretirement Benefits
September 30,
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
U.S. Plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
3.75
%
 
4.55
%
 
4.50
%
 
3.10
%
 
3.85
%
 
3.65
%
Expected return on plan assets
 
7.50
%
 
7.50
%
 
7.50
%
 

 

 

Compensation increase rate
 
3.50
%
 
3.75
%
 
3.75
%
 

 

 

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
1.77
%
 
2.67
%
 
3.01
%
 
2.80
%
 
3.60
%
 
3.50
%
Expected return on plan assets
 
5.12
%
 
5.21
%
 
5.31
%
 

 

 

Compensation increase rate
 
2.86
%
 
3.11
%
 
3.16
%
 

 

 

Net Benefit Obligation Assumptions
Significant assumptions used in determining the benefit obligations included in the Consolidated Balance Sheet are (in weighted averages):
 
 
Pension Benefits
September 30,
 
Other Postretirement Benefits
September 30,
 
 
2017
 
2016
 
2017
 
2016
U.S. Plans
 
 
 
 
 
 
 
 
Discount rate
 
3.90
%
 
3.75
%
 
3.40
%
 
3.10
%
Compensation increase rate
 
3.50
%
 
3.50
%
 

 

Health care cost trend rate(1)
 

 

 
6.50
%
 
6.50
%
Non-U.S. Plans
 
 
 
 
 
 
 
 
Discount rate
 
2.30
%
 
1.77
%
 
3.20
%
 
2.80
%
Compensation increase rate
 
2.99
%
 
2.86
%
 

 

Health care cost trend rate(1)
 

 

 
4.50
%
 
4.95
%
(1)
The health care cost trend rate reflects the estimated increase in gross medical claims costs. As a result of the plan amendment adopted effective October 1, 2002, our effective per person retiree medical cost increase is zero percent beginning in 2005 for the majority of our postretirement benefit plans. For our other plans, we assume the gross health care cost trend rate will decrease to 5.50% in 2019 for U.S. Plans and will not change in 2018 for Non-U.S. Plans.
Schedule Of Weighted Average Allocation Of Plan Assets
Our global weighted-average targeted and actual asset allocations at September 30, by asset category, are:
 
 
Allocation
 
Target
 
September 30,
Asset Category
 
Range
 
Allocations
 
2017
 
2016
Equity securities
 
40%
 –
65%
 
52%
 
50%
 
50%
Debt securities
 
30%
 –
50%
 
40%
 
42%
 
41%
Other
 
0%
 –
15%
 
8%
 
8%
 
9%
Schedule of Allocation of Plan Assets
The following table presents our pension plans’ investments measured at fair value as of September 30, 2017:
 
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
1.1

 
$

 
$

 
$
1.1

   Equity securities:
 
 
 
 
 
 
 
 
      Mutual funds
 
230.1

 

 

 
230.1

      Common stock
 
911.7

 

 

 
911.7

      Common collective trusts

 

 
411.2

 

 
411.2

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
663.7

 

 
663.7

      Government securities
 
247.0

 
109.4

 

 
356.4

      Common collective trusts

 

 
204.1

 

 
204.1

   Other types of investments:
 
 
 
 
 
 
 
 
      Insurance contracts
 

 

 
0.9

 
0.9

Total U.S. Plans investments in fair value hierarchy
 
$
1,389.9

 
$
1,388.4

 
$
0.9

 
2,779.2

U.S. Plans investments measured at NAV:

 
 
 
 
 
 
 
 
      Private equity
 
 
 
 
 
 
 
49.9

      Alternative equity
 
 
 
 
 
 
 
61.0

Total U.S. Plans investments
 
 
 
 
 
 
 
2,890.1

Non-U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
3.3

 
$

 
$

 
3.3

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
57.3

 

 

 
57.3

      Common collective trusts

 

 
311.1

 

 
311.1

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
37.0

 

 
37.0

      Government securities
 
1.2

 
14.8

 

 
16.0

      Common collective trusts
 

 
301.1

 

 
301.1

   Other types of investments:
 
 
 
 
 
 
 
 
      Real estate funds

 

 
86.6

 

 
86.6

      Insurance contracts
 

 

 
71.5

 
71.5

      Other
 

 

 
4.8

 
4.8

Total Non-U.S. Plans investments in fair value hierarchy
 
$
61.8

 
$
750.6

 
$
76.3

 
888.7

Non-U.S. Plans investments measured at NAV:
 
 
 
 
 
 
 
 
      Real estate funds

 
 
 
 
 
 
 
9.5

Total Non-U.S. Plans investments
 
 
 
 
 
 
 
898.2

Total investments measured at fair value
 
 
 
 
 
 
 
$
3,788.3

The following table presents our pension plans’ investments measured at fair value as of September 30, 2016:
 
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
2.9

 
$

 
$

 
$
2.9

   Equity securities:
 
 
 
 
 
 
 
 
      Mutual funds

 
203.6

 

 

 
203.6

      Common stock
 
705.9

 

 

 
705.9

      Common collective trusts
 

 
483.6

 

 
483.6

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
591.8

 

 
591.8

      Government securities
 
252.6

 
99.5

 

 
352.1

      Common collective trusts
 

 
161.4

 

 
161.4

   Other types of investments:
 
 
 
 
 
 
 
 
      Insurance contracts
 

 

 
0.9

 
0.9

Total U.S. Plans investments in fair value hierarchy
 
$
1,165.0

 
$
1,336.3

 
$
0.9

 
2,502.2

U.S. Plans investments measured at NAV:
 
 
 
 
 
 
 
 
      Private equity

 
 
 
 
 
 
 
57.1

      Alternative equity

 
 
 
 
 
 
 
56.9

Total U.S. Plans investments
 
 
 
 
 
 
 
2,616.2

Non-U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
1.9

 
$

 
$

 
1.9

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
48.6

 

 

 
48.6

      Common collective trusts

 

 
279.3

 

 
279.3

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
34.1

 

 
34.1

      Government securities
 
10.0

 
7.6

 

 
17.6

      Common collective trusts

 

 
271.1

 

 
271.1

   Other types of investments:
 
 
 
 
 
 
 
 
      Real estate funds
 

 
85.4

 

 
85.4

      Insurance contracts
 

 

 
79.7

 
79.7

      Other
 

 

 
4.8

 
4.8

Total Non-U.S. Plans investments in fair value hierarchy
 
$
60.5

 
$
677.5

 
$
84.5

 
822.5

Non-U.S. Plans investments measured at NAV:
 
 
 
 
 
 
 
 
      Real estate funds
 
 
 
 
 
 
 
9.2

Total Non-U.S. Plans investments
 
 
 
 
 
 
 
831.7

Total investments measured at fair value
 
 
 
 
 
 
 
$
3,447.9

Defined Benefit Plan Change in Fair Value of Plan Assets Level Three
The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2017:
 
 
Balance October 1, 2016
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Purchases, Sales, Issuances, and Settlements, Net
 
Balance September 30, 2017
U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Insurance contracts
 
$
0.9

 
$

 
$

 
$

 
$
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Insurance contracts
 
79.7

 

 
(13.4
)
 
5.2

 
71.5

   Other
 
4.8

 

 

 

 
4.8

 
 
$
85.4

 
$

 
$
(13.4
)
 
$
5.2

 
$
77.2

The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2016:
 
 
Balance October 1, 2015
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Purchases, Sales, Issuances, and Settlements, Net
 
Balance September 30, 2016
U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Insurance contracts
 
$
0.9

 
$

 
$

 
$

 
$
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Insurance contracts
 
63.8

 

 
14.5

 
1.4

 
79.7

   Other
 
4.4

 

 

 
0.4

 
4.8

 
 
$
69.1

 
$

 
$
14.5

 
$
1.8

 
$
85.4

Schedule of Expected Benefit Payments
The following benefit payments, which include employees’ expected future service, as applicable, are expected to be paid (in millions):
 
 
Pension Benefits
 
Other
Postretirement Benefits
2018
 
$
267.1

 
$
9.7

2019
 
258.3

 
9.3

2020
 
272.7

 
6.0

2021
 
289.0

 
4.9

2022
 
305.8

 
4.7

2023 – 2027
 
1,451.6

 
20.2

Schedule of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one percentage point change in assumed health care cost trend rates would not have a material impact on our service and interest cost components or postretirement benefit obligation.
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Information regarding our pension plans with accumulated benefit obligations in excess of the fair value of plan assets (underfunded plans) at September 30, 2017 and 2016 are as follows (in millions):
 
 
2017
 
2016
Projected benefit obligation
 
$
4,280.9

 
$
4,784.5

Accumulated benefit obligation
 
3,956.8

 
4,428.0

Fair value of plan assets
 
3,473.6

 
3,446.5