XML 54 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Retirement Benefits (Tables)
12 Months Ended
Sep. 30, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs
The components of net periodic benefit cost (income) are (in millions):
 
 
 
 
 
 
 
 
Other Postretirement
 
 
Pension Benefits
 
Benefits
 
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Service cost
 
$
88.0

 
$
85.7

 
$
78.5

 
$
1.3

 
$
1.5

 
$
2.0

Interest cost
 
169.5

 
167.2

 
174.2

 
3.3

 
4.1

 
6.5

Expected return on plan assets
 
(218.3
)
 
(223.2
)
 
(217.9
)
 

 

 

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
Prior service credit
 
(2.9
)
 
(2.7
)
 
(2.7
)
 
(11.1
)
 
(14.5
)
 
(10.2
)
Net actuarial loss
 
124.5

 
118.7

 
99.7

 
2.3

 
4.5

 
2.9

Special termination benefit
 
0.5

 

 

 

 

 

Settlements
 

 

 
(0.1
)
 

 

 

Net periodic benefit cost (income)
 
$
161.3

 
$
145.7

 
$
131.7

 
$
(4.2
)
 
$
(4.4
)
 
$
1.2

Schedule of Net Funded Status
Benefit obligation, plan assets, funded status and net liability information is summarized as follows (in millions):
 
 
Pension Benefits
 
Other Postretirement
 Benefits
 
 
2016
 
2015
 
2016
 
2015
Benefit obligation at beginning of year
 
$
4,282.2

 
$
4,236.6

 
$
93.3

 
$
122.2

Service cost
 
88.0

 
85.7

 
1.3

 
1.5

Interest cost
 
169.5

 
167.2

 
3.3

 
4.1

Actuarial losses (gains)
 
515.4

 
230.2

 
(0.2
)
 
(20.1
)
Plan amendments
 
(10.0
)
 
(3.5
)
 

 

Plan participant contributions
 
4.3

 
4.9

 
4.0

 
5.4

Benefits paid
 
(232.0
)
 
(329.1
)
 
(14.9
)
 
(17.7
)
Special termination benefit
 
0.5

 

 

 

Currency translation and other
 
(32.0
)
 
(109.8
)
 
0.1

 
(2.1
)
Benefit obligation at end of year
 
4,785.9

 
4,282.2

 
86.9

 
93.3

Plan assets at beginning of year
 
3,262.5

 
3,591.0

 

 

Actual return on plan assets
 
394.3

 
29.5

 

 

Company contributions
 
44.3

 
41.0

 
10.9

 
12.3

Plan participant contributions
 
4.3

 
4.9

 
4.0

 
5.4

Benefits paid
 
(232.0
)
 
(329.1
)
 
(14.9
)
 
(17.7
)
Currency translation and other
 
(25.5
)
 
(74.8
)
 

 

Plan assets at end of year
 
3,447.9

 
3,262.5

 

 

Funded status of plans
 
$
(1,338.0
)
 
$
(1,019.7
)
 
$
(86.9
)
 
$
(93.3
)
Schedule of Amounts Recognized in Balance Sheet
Net amount on balance sheet consists of:
 
 
 
 
 
 
 
 
Other assets
 
$
0.1

 
$
0.1

 
$

 
$

Compensation and benefits
 
(11.6
)
 
(11.3
)
 
(10.5
)
 
(11.4
)
Retirement benefits
 
(1,326.5
)
 
(1,008.5
)
 
(76.4
)
 
(81.9
)
Net amount on balance sheet
 
$
(1,338.0
)
 
$
(1,019.7
)
 
$
(86.9
)
 
$
(93.3
)
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts included in accumulated other comprehensive loss, net of tax, at September 30, 2016 and 2015 which have not yet been recognized in net periodic benefit cost are as follows (in millions):
 
 
Pension Benefits
 
Other Postretirement
 Benefits
 
 
2016
 
2015
 
2016
 
2015
Prior service cost (credit)
 
$
4.9

 
$
3.0

 
$
(15.9
)
 
$
(22.9
)
Net actuarial loss
 
1,235.1

 
1,099.9

 
15.7

 
17.1

Total
 
$
1,240.0

 
$
1,102.9

 
$
(0.2
)
 
$
(5.8
)
Schedule of Assumptions Used
Net Periodic Benefit Cost Assumptions
Significant assumptions used in determining net periodic benefit cost included in the Consolidated Statement of Operations for the period ended September 30 are (in weighted averages):
 
 
Pension Benefits
September 30,
 
Other Postretirement Benefits
September 30,
 
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
U.S. Plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
4.55
%
 
4.50
%
 
5.05
%
 
3.85
%
 
3.65
%
 
4.60
%
Expected return on plan assets
 
7.50
%
 
7.50
%
 
7.50
%
 

 

 

Compensation increase rate
 
3.75
%
 
3.75
%
 
3.75
%
 

 

 

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
 
2.67
%
 
3.01
%
 
3.69
%
 
3.60
%
 
3.50
%
 
4.20
%
Expected return on plan assets
 
5.21
%
 
5.31
%
 
5.33
%
 

 

 

Compensation increase rate
 
3.11
%
 
3.16
%
 
3.11
%
 

 

 

Net Benefit Obligation Assumptions
Significant assumptions used in determining the benefit obligations included in the Consolidated Balance Sheet are (in weighted averages):
 
 
Pension Benefits
September 30,
 
Other Postretirement Benefits
September 30,
 
 
2016
 
2015
 
2016
 
2015
U.S. Plans
 
 
 
 
 
 
 
 
Discount rate
 
3.75
%
 
4.55
%
 
3.10
%
 
3.85
%
Compensation increase rate
 
3.50
%
 
3.75
%
 

 

Health care cost trend rate(1)
 

 

 
6.50
%
 
7.00
%
Non-U.S. Plans
 
 
 
 
 
 
 
 
Discount rate
 
1.77
%
 
2.67
%
 
2.80
%
 
3.60
%
Compensation increase rate
 
2.86
%
 
3.11
%
 

 

Health care cost trend rate(1)
 

 

 
4.95
%
 
5.39
%
(1)
The health care cost trend rate reflects the estimated increase in gross medical claims costs. As a result of the plan amendment adopted effective October 1, 2002, our effective per person retiree medical cost increase is zero percent beginning in 2005 for the majority of our postretirement benefit plans. For our other plans, we assume the gross health care cost trend rate will decrease to 5.50% in 2018 for U.S. Plans and 4.50% in 2017 for Non-U.S. Plans.
Schedule Of Weighted Average Allocation Of Plan Assets
Our global weighted-average targeted and actual asset allocations at September 30, by asset category, are:
 
 
Allocation
 
Target
 
September 30,
Asset Category
 
Range
 
Allocations
 
2016
 
2015
Equity securities
 
40%
 –
65%
 
52%
 
50%
 
48%
Debt securities
 
30%
 –
50%
 
39%
 
41%
 
43%
Other
 
0%
 –
15%
 
9%
 
9%
 
9%
Schedule of Allocation of Plan Assets
The following table presents our pension plans’ investments measured at fair value as of September 30, 2016:

 
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
2.9

 
$

 
$

 
$
2.9

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
705.9

 

 

 
705.9

      Mutual funds
 
203.6

 

 

 
203.6

      Common collective trusts
 

 
483.6

 

 
483.6

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
591.8

 

 
591.8

      Government securities
 
252.6

 
99.5

 

 
352.1

      Common collective trusts
 

 
161.4

 

 
161.4

   Other types of investments:
 
 
 
 
 
 
 
 
      Private equity
 

 

 
57.1

 
57.1

      Alternative equity
 

 

 
56.9

 
56.9

      Insurance contracts
 

 

 
0.9

 
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
1.9

 

 

 
1.9

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
48.6

 

 

 
48.6

      Common collective trusts
 

 
279.3

 

 
279.3

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
34.1

 

 
34.1

      Government securities
 
10.0

 
7.6

 

 
17.6

      Common collective trusts
 

 
271.1

 

 
271.1

   Other types of investments:
 
 
 
 
 
 
 
 
      Real estate funds
 

 
85.4

 
9.2

 
94.6

      Insurance contracts
 

 

 
79.7

 
79.7

      Other
 

 
1.4

 
3.4

 
4.8

Total plan investments
 
$
1,225.5

 
$
2,015.2

 
$
207.2

 
$
3,447.9

The following table presents our pension plans’ investments measured at fair value as of September 30, 2015:
 
 
Level 1
 
Level 2
 
Level 3
 
Total
U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
$
5.1

 
$

 
$

 
$
5.1

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
628.5

 

 

 
628.5

      Mutual funds
 
174.6

 

 

 
174.6

      Common collective trusts
 

 
467.5

 

 
467.5

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
643.8

 

 
643.8

      Government securities
 
212.0

 
121.3

 

 
333.3

      Common collective trusts
 

 
124.8

 

 
124.8

   Other types of investments:
 
 
 
 
 
 
 
 
      Private equity
 

 

 
70.2

 
70.2

      Alternative equity
 

 

 
50.7

 
50.7

      Insurance contracts
 

 

 
0.9

 
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
   Cash and cash equivalents
 
2.3

 

 

 
2.3

   Equity securities:
 
 
 
 
 
 
 
 
      Common stock
 
37.0

 

 

 
37.0

      Common collective trusts
 

 
259.5

 

 
259.5

   Fixed income securities:
 
 
 
 
 
 
 
 
      Corporate debt
 

 
40.0

 

 
40.0

      Government securities
 
2.8

 
6.6

 

 
9.4

      Common collective trusts
 

 
258.6

 

 
258.6

   Other types of investments:
 
 
 
 
 
 
 
 
      Real estate funds
 

 
79.4

 
8.7

 
88.1

      Insurance contracts
 

 

 
63.8

 
63.8

      Other
 

 
1.3

 
3.1

 
4.4

Total plan investments
 
$
1,062.3

 
$
2,002.8

 
$
197.4

 
$
3,262.5

Defined Benefit Plan Change in Fair Value of Plan Assets Level Three
The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2016:
 
 
Balance October 1, 2015
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Purchases, Sales, Issuances, and Settlements, Net
 
Balance September 30, 2016
U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Private equity
 
$
70.2

 
$
5.3

 
$
(13.3
)
 
$
(5.1
)
 
$
57.1

   Alternative equity
 
50.7

 
2.2

 
(5.6
)
 
9.6

 
56.9

   Insurance contracts
 
0.9

 

 

 

 
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Real estate
 
8.7

 

 
0.5

 

 
9.2

   Insurance contracts
 
63.8

 

 
14.5

 
1.4

 
79.7

   Other
 
3.1

 

 

 
0.3

 
3.4

 
 
$
197.4

 
$
7.5

 
$
(3.9
)
 
$
6.2

 
$
207.2

The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2015:
 
 
Balance October 1, 2014
 
Realized Gains (Losses)
 
Unrealized Gains (Losses)
 
Purchases, Sales, Issuances, and Settlements, Net
 
Balance September 30, 2015
U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Private equity
 
$
78.8

 
$
7.2

 
$
(11.0
)
 
$
(4.8
)
 
$
70.2

   Alternative equity
 
49.9

 
4.0

 
1.7

 
(4.9
)
 
50.7

   Insurance contracts
 
0.9

 

 

 

 
0.9

Non-U.S. Plans
 
 
 
 
 
 
 
 
 
 
   Real estate
 
8.6

 

 
0.1

 

 
8.7

   Insurance contracts
 
57.8

 

 
11.3

 
(5.3
)
 
63.8

   Other
 
3.3

 

 
0.1

 
(0.3
)
 
3.1

 
 
$
199.3

 
$
11.2

 
$
2.2

 
$
(15.3
)
 
$
197.4

Schedule of Expected Benefit Payments
The following benefit payments, which include employees’ expected future service, as applicable, are expected to be paid (in millions):
 
 
Pension Benefits
 
Other
Postretirement Benefits
2017
 
$
256.8

 
$
10.6

2018
 
246.2

 
11.2

2019
 
259.5

 
10.9

2020
 
268.5

 
7.0

2021
 
279.2

 
5.7

2022 – 2026
 
1,478.6

 
24.9

Schedule of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one percentage point change in assumed health care cost trend rates would have the following effect (in millions):
 
 
One Percentage
Point Increase
 
One Percentage
Point Decrease
 
 
2016
 
2015
 
2016
 
2015
Increase (decrease) to total of service and interest cost components
 
$
0.2

 
$
0.2

 
$
(0.2
)
 
$
(0.2
)
Increase (decrease) to postretirement benefit obligation
 
2.9

 
3.0

 
(2.5
)
 
(2.6
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Information regarding our pension plans with accumulated benefit obligations in excess of the fair value of plan assets (underfunded plans) at September 30, 2016 and 2015 are as follows (in millions):
 
 
2016
 
2015
Projected benefit obligation
 
$
4,784.5

 
$
4,281.0

Accumulated benefit obligation
 
4,428.0

 
3,978.3

Fair value of plan assets
 
3,446.5

 
3,261.2